Dec 23 | Dec 22 | Dec 21 | Mar 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 19.08M | $ 19.81M | $ 51.75M | $ 54.41M |
Gross Profit | $ 13.80M | $ 12.72M | $ 33.87M | $ 39.63M |
Operating Income | $ -27.64M | $ -40.88M | $ -84.48M | $ -72.39M |
EBITDA | $ 14.28M | $ 14.64M | $ 19.26M | $ -740.00K |
Net Income | $ 8.28M | $ -44.00M | $ 741.00K | $ -13.30M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 26.84M | $ 17.30M | $ 47.58M | $ 39.05M |
Total Assets | $ 160.75M | $ 167.56M | $ 425.02M | $ 368.22M |
Total Debt | $ 73.22M | $ 76.80M | $ 258.54M | $ 230.13M |
Net Debt | $ 46.38M | $ 59.50M | $ 210.97M | $ 191.09M |
Total Liabilities | $ 82.44M | $ 85.84M | $ 293.13M | $ 267.44M |
Stockholders' Equity | $ 78.31M | $ 81.73M | $ 131.88M | $ 100.78M |
Cash Flow | ||||
Free Cash Flow | $ 17.27M | $ 16.55M | $ 35.62M | $ 19.17M |
Operating Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Investing Cash Flow | $ 5.58M | $ 17.80M | $ -42.11M | $ -25.36M |
Financing Cash Flow | $ -12.66M | $ -68.63M | $ -6.45M | $ 15.45M |