| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
| Gross Profit | AU$ -44.52K | AU$ -17.95K | AU$ -12.12K | AU$ -4.19K | AU$ -21.35K |
| Operating Income | AU$ -5.55M | AU$ -10.04M | AU$ -13.73M | AU$ -8.70M | AU$ -453.04K |
| EBITDA | AU$ -5.70M | AU$ -10.56M | AU$ -13.54M | AU$ -7.87M | AU$ 1.74M |
| Net Income | AU$ -4.73M | AU$ -11.06M | AU$ -13.89M | AU$ -8.86M | AU$ -353.83K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 81.89K | AU$ 3.07M | AU$ 4.44M | AU$ 5.37M | AU$ 22.45K |
| Total Assets | AU$ 5.88M | AU$ 8.78M | AU$ 10.18M | AU$ 10.82M | AU$ 5.06M |
| Total Debt | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 8.73M |
| Net Debt | AU$ -81.89K | AU$ -3.07M | AU$ -4.44M | AU$ -5.37M | AU$ 8.71M |
| Total Liabilities | AU$ 787.71K | AU$ 615.85K | AU$ 1.09M | AU$ 461.30K | AU$ 8.81M |
| Stockholders' Equity | AU$ 4.98M | AU$ 7.68M | AU$ 9.09M | AU$ 10.36M | AU$ -3.75M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -5.16M | AU$ -10.67M | AU$ -13.43M | AU$ -5.61M | AU$ -363.06K |
| Operating Cash Flow | AU$ -5.08M | AU$ -10.60M | AU$ -13.40M | AU$ -5.56M | AU$ -363.06K |
| Investing Cash Flow | AU$ -85.21K | AU$ -65.24K | AU$ -29.27K | AU$ -45.02K | AU$ 0.00 |
| Financing Cash Flow | AU$ 2.17M | AU$ 9.35M | AU$ 12.32M | AU$ 11.18M | AU$ 0.00 |