| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 82.39M | 42.18M | 21.21M | 18.21M | 20.80M |
| Gross Profit | 31.00M | 24.23M | 11.04M | 9.29M | -24.32K |
| EBITDA | 26.07M | 7.40M | -63.24K | -2.08M | 808.47K |
| Net Income | 14.79M | 2.60M | -2.99M | -4.82M | 1.53M |
Balance Sheet | |||||
| Total Assets | 55.09M | 35.19M | 33.30M | 38.91M | 36.60M |
| Cash, Cash Equivalents and Short-Term Investments | 18.46M | 6.49M | 3.13M | 6.08M | 6.27M |
| Total Debt | 25.08M | 10.46M | 14.32M | 17.39M | 16.51M |
| Total Liabilities | 32.60M | 22.76M | 22.82M | 25.65M | 24.75M |
| Stockholders Equity | 22.49M | 12.43M | 10.48M | 13.26M | 11.85M |
Cash Flow | |||||
| Free Cash Flow | 23.08M | 10.06M | 618.38K | -3.14M | -1.41M |
| Operating Cash Flow | 23.97M | 11.25M | 1.10M | -1.98M | -1.21M |
| Investing Cash Flow | -1.87M | -2.21M | -464.15K | -1.12M | 1.57M |
| Financing Cash Flow | -10.14M | -5.34M | -3.59M | 2.90M | -1.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | AU$108.70M | 8.09 | 71.63% | 1.17% | 120.57% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | AU$83.50M | 11.91 | 17.97% | 9.92% | ― | ― | |
48 Neutral | AU$30.07M | 4.70 | -22.15% | 1.67% | -2.81% | -503.02% | |
45 Neutral | AU$13.92M | -4.84 | -6.74% | ― | 1.42% | 86.97% | |
42 Neutral | AU$40.25M | -25.24 | -34.51% | ― | -13.91% | 53.37% | |
41 Neutral | AU$12.32M | -2.37 | -111.42% | ― | -14.55% | 70.98% |