| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 29.89M | 24.90M | 23.41M | 19.64M | 18.08M |
| Gross Profit | 982.00K | 10.16M | 8.39M | -521.00K | -1.54M |
| EBITDA | 1.28M | -1.01M | -1.23M | -1.70M | -2.93M |
| Net Income | -2.03M | -2.77M | -3.13M | -3.49M | -4.47M |
Balance Sheet | |||||
| Total Assets | 21.01M | 20.58M | 18.70M | 20.56M | 22.05M |
| Cash, Cash Equivalents and Short-Term Investments | 4.03M | 3.72M | 2.47M | 5.39M | 8.82M |
| Total Debt | 1.80M | 1.37M | 1.65M | 1.40M | 1.64M |
| Total Liabilities | 7.04M | 7.66M | 7.13M | 6.25M | 7.67M |
| Stockholders Equity | 13.96M | 12.92M | 11.57M | 14.31M | 14.35M |
Cash Flow | |||||
| Free Cash Flow | 9.00K | -10.00K | -2.23M | -3.65M | -3.73M |
| Operating Cash Flow | 318.00K | 115.00K | -1.45M | -1.88M | -2.31M |
| Investing Cash Flow | -2.51M | -1.22M | -728.00K | -3.97M | -4.31M |
| Financing Cash Flow | 2.43M | 2.28M | -485.00K | 2.32M | 10.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | AU$43.04M | 4.98 | 20.77% | 4.55% | 66.80% | 625.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | AU$196.97M | 6.61 | 5.98% | 2.95% | 4.52% | -31.16% | |
48 Neutral | AU$31.03M | -16.21 | -15.66% | ― | 11.53% | 46.15% | |
48 Neutral | AU$13.39M | -4.31 | -36.07% | ― | 4.84% | -12.12% | |
44 Neutral | AU$89.15M | -7.56 | 134.61% | ― | 11.44% | 19.49% | |
42 Neutral | AU$6.87M | -1.00 | -41.16% | ― | -45.80% | -210.00% |