Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 23.41M | AU$ 19.64M | AU$ 18.08M | AU$ 14.16M | AU$ 10.13M |
Gross Profit | AU$ 8.39M | AU$ -521.00K | AU$ -1.54M | AU$ 3.68M | AU$ 2.32M |
Operating Income | AU$ -1.46M | AU$ -3.44M | AU$ -4.12M | AU$ -4.38M | AU$ -3.55M |
EBITDA | AU$ -1.23M | AU$ -1.70M | AU$ -2.93M | AU$ -2.75M | AU$ -3.17M |
Net Income | AU$ -3.13M | AU$ -3.49M | AU$ -4.47M | AU$ -3.54M | AU$ -3.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 2.47M | AU$ 5.39M | AU$ 8.69M | AU$ 4.64M | AU$ 7.75M |
Total Assets | AU$ 18.70M | AU$ 20.56M | AU$ 22.05M | AU$ 11.22M | AU$ 14.63M |
Total Debt | AU$ 1.65M | AU$ 1.40M | AU$ 1.64M | AU$ 562.44K | AU$ 1.43M |
Net Debt | AU$ -755.00K | AU$ -3.74M | AU$ -7.05M | AU$ -4.08M | AU$ -6.32M |
Total Liabilities | AU$ 7.13M | AU$ 6.25M | AU$ 7.67M | AU$ 4.51M | AU$ 5.11M |
Stockholders' Equity | AU$ 11.57M | AU$ 14.31M | AU$ 14.35M | AU$ 6.71M | AU$ 9.52M |
Cash Flow | |||||
Free Cash Flow | AU$ -2.23M | AU$ -3.65M | AU$ -3.73M | AU$ -2.00M | AU$ -1.88M |
Operating Cash Flow | AU$ -1.45M | AU$ -1.88M | AU$ -2.31M | AU$ -1.16M | AU$ -1.68M |
Investing Cash Flow | AU$ -728.00K | AU$ -3.97M | AU$ -4.31M | AU$ -1.35M | AU$ -2.24M |
Financing Cash Flow | AU$ -485.00K | AU$ 2.32M | AU$ 10.54M | AU$ -544.06K | AU$ 10.02M |