| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 81.15M | 51.49M | 70.04M | 119.09M | 74.80M |
| Gross Profit | 23.94M | 15.16M | 19.08M | 28.02M | 15.49M |
| EBITDA | 18.21M | -17.05M | -8.87M | -10.37M | ― |
| Net Income | -9.64M | -21.40M | -16.01M | -16.19M | -10.66M |
Balance Sheet | |||||
| Total Assets | 66.12M | 74.11M | 93.13M | 123.62M | 108.10M |
| Cash, Cash Equivalents and Short-Term Investments | 16.65M | 8.97M | 28.28M | 35.06M | 37.95M |
| Total Debt | 19.97M | 21.45M | 19.31M | 35.30M | 29.98M |
| Total Liabilities | 77.45M | 81.60M | 80.91M | 120.70M | 96.51M |
| Stockholders Equity | -9.25M | -5.27M | 14.18M | 4.91M | 12.96M |
Cash Flow | |||||
| Free Cash Flow | 9.99M | -21.81M | -20.80M | -14.10M | -4.54M |
| Operating Cash Flow | 11.26M | -20.12M | -19.02M | -13.65M | -3.51M |
| Investing Cash Flow | -1.02M | 4.09M | 4.42M | 10.67M | 5.33M |
| Financing Cash Flow | -2.91M | 1.22M | 10.07M | 1.76M | 6.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | AU$180.48M | 20.99 | 5.98% | 2.95% | -2.87% | -18.36% | |
55 Neutral | AU$45.66M | 15.22 | 6.56% | ― | 9.57% | -21.00% | |
52 Neutral | AU$110.31M | -669.85 | -6.88% | ― | -9.36% | 54.49% | |
48 Neutral | AU$20.60M | -9.16 | -15.66% | ― | 20.05% | 33.33% | |
44 Neutral | AU$104.13M | -7.48 | 138.60% | ― | 64.76% | 61.79% | |
42 Neutral | AU$5.62M | -1.54 | -41.16% | ― | 308.85% | -44.44% |