| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 121.61M | 51.49M | 70.04M | 119.09M | 103.19M |
| Gross Profit | 35.87M | 15.16M | 19.08M | 28.02M | 21.38M |
| EBITDA | 27.30M | -17.05M | -8.87M | -10.37M | -4.07M |
| Net Income | -14.45M | -21.40M | -16.01M | -16.19M | -14.70M |
Balance Sheet | |||||
| Total Assets | 99.09M | 74.11M | 93.13M | 123.62M | 149.14M |
| Cash, Cash Equivalents and Short-Term Investments | 24.95M | 8.97M | 28.28M | 35.06M | 52.35M |
| Total Debt | 29.93M | 21.45M | 19.31M | 35.30M | 41.36M |
| Total Liabilities | 116.07M | 81.60M | 80.91M | 120.70M | 133.15M |
| Stockholders Equity | -13.87M | -5.27M | 14.18M | 4.91M | 17.89M |
Cash Flow | |||||
| Free Cash Flow | 14.97M | -35.24M | -20.80M | -14.10M | -6.26M |
| Operating Cash Flow | 16.87M | -32.50M | -19.02M | -13.65M | -4.84M |
| Investing Cash Flow | -1.52M | 6.20M | 4.42M | 15.39M | 7.35M |
| Financing Cash Flow | -4.36M | 1.97M | 10.07M | 2.54M | 8.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | AU$43.04M | 4.98 | 20.77% | 4.55% | 66.80% | 625.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | AU$196.97M | 6.61 | 5.98% | 2.95% | 4.52% | -31.16% | |
49 Neutral | AU$9.56M | -5.05 | -9.60% | ― | -33.93% | -366.67% | |
48 Neutral | AU$31.03M | -16.21 | -15.66% | ― | 11.53% | 46.15% | |
44 Neutral | AU$86.86M | -7.56 | 134.61% | ― | 11.44% | 19.49% | |
42 Neutral | AU$6.87M | -2.69 | -41.16% | ― | -45.80% | -210.00% |