Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 51.49M | AU$ 70.04M | AU$ 119.09M | AU$ 103.19M | AU$ 97.14M |
Gross Profit | AU$ 15.16M | AU$ 19.08M | AU$ 28.02M | AU$ 21.69M | AU$ 27.80M |
Operating Income | AU$ -18.19M | - | AU$ -12.01M | AU$ -6.27M | AU$ -6.73M |
EBITDA | AU$ -17.05M | AU$ -8.87M | AU$ -12.76M | AU$ -3.66M | AU$ -2.83M |
Net Income | AU$ -21.40M | AU$ -16.01M | AU$ -16.02M | AU$ -9.16M | AU$ -7.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 8.97M | AU$ 28.28M | AU$ 35.06M | AU$ 52.35M | AU$ 46.51M |
Total Assets | AU$ 74.11M | AU$ 93.13M | AU$ 123.62M | AU$ 149.14M | AU$ 154.76M |
Total Debt | AU$ 21.45M | AU$ 19.31M | AU$ 35.30M | AU$ 37.18M | AU$ 21.70M |
Net Debt | AU$ 12.50M | AU$ -5.33M | AU$ 4.37M | AU$ -3.67M | AU$ -9.34M |
Total Liabilities | AU$ 81.60M | AU$ 82.15M | AU$ 120.70M | AU$ 133.15M | AU$ 124.29M |
Stockholders' Equity | AU$ -5.27M | AU$ 14.18M | AU$ 4.91M | AU$ 17.89M | AU$ 32.25M |
Cash Flow | |||||
Free Cash Flow | AU$ -35.24M | AU$ -20.80M | AU$ -14.10M | AU$ -6.26M | AU$ 21.08M |
Operating Cash Flow | AU$ -32.50M | AU$ -19.02M | AU$ -13.65M | AU$ -4.84M | AU$ 22.25M |
Investing Cash Flow | AU$ 6.60M | AU$ 4.42M | AU$ 10.67M | AU$ 7.35M | AU$ -29.31M |
Financing Cash Flow | AU$ 1.97M | AU$ 10.07M | AU$ 1.76M | AU$ 8.89M | AU$ 16.96M |