| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 517.71M | 517.71M | 359.73M | 320.75M | 286.95M | 110.00K |
| Gross Profit | 283.47M | 283.47M | 156.91M | 136.14M | 123.29M | -105.00K |
| EBITDA | 238.76M | 238.76M | 171.43M | 43.84M | 149.53M | -3.56M |
| Net Income | 150.28M | 150.28M | 87.14M | 4.40M | 89.48M | -4.76M |
Balance Sheet | ||||||
| Total Assets | 1.04B | 1.04B | 623.56M | 592.93M | 489.51M | 299.60M |
| Cash, Cash Equivalents and Short-Term Investments | 355.87M | 355.87M | 120.66M | 107.42M | 62.85M | 12.00M |
| Total Debt | 31.80M | 31.80M | 84.11M | 91.81M | 110.82M | 121.06M |
| Total Liabilities | 258.48M | 258.48M | 314.29M | 336.40M | 241.98M | 169.13M |
| Stockholders Equity | 781.21M | 781.21M | 309.26M | 256.54M | 247.53M | 130.46M |
Cash Flow | ||||||
| Free Cash Flow | 161.56M | 161.56M | 92.54M | 105.26M | 57.47M | -139.15M |
| Operating Cash Flow | 259.31M | 259.31M | 158.18M | 152.56M | 134.97M | -18.90M |
| Investing Cash Flow | -97.82M | -97.82M | -65.64M | -47.30M | -77.32M | -121.45M |
| Financing Cash Flow | 74.34M | 74.34M | -79.10M | -60.29M | -6.47M | 104.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ― | ― | 16.83% | 24.12% | 46.42% | 99.69% | |
79 Outperform | AU$7.28B | 12.92 | 21.17% | 1.39% | 23.35% | 15.96% | |
78 Outperform | $5.51B | 21.59 | 16.68% | 0.69% | 30.46% | ― | |
76 Outperform | AU$7.03B | 8.88 | 28.58% | 2.19% | 36.34% | 110.55% | |
76 Outperform | AU$7.37B | 35.05 | 19.70% | ― | 109.79% | 158.18% | |
75 Outperform | AU$6.29B | 38.57 | 27.56% | ― | 43.49% | 60.31% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
Capricorn Metals Ltd, listed on the Australian Securities Exchange (ASX:CMM), has announced a change in its substantial holdings. The company has reported that a substantial holder, as detailed in the annexure, ceased to be a substantial holder as of November 25, 2025. This change in holdings may impact the company’s shareholder structure and influence voting interests, although the specific implications for stakeholders are not detailed in the release.
Capricorn Metals Ltd announced the successful conclusion of its 2025 Annual General Meeting, where all proposed resolutions were passed by shareholder poll. This outcome reflects strong shareholder support and is expected to positively impact the company’s governance and strategic direction, reinforcing its position in the mining industry.
Capricorn Metals Ltd has released a presentation outlining its strategic focus on high-margin, long-life gold projects, highlighting the growth of its Mt Gibson Gold Project’s ore reserves to 2.59 million ounces and the expansion of the Karlawinda Gold Project. These developments are expected to bolster Capricorn’s position in the gold mining industry, enhancing its production capabilities and potentially increasing shareholder value.
Capricorn Metals Ltd has announced that its securities, under the security class code CMMO, will be reinstated to quotation on the Australian Securities Exchange (ASX) following compliance with Listing Rule 2.5. This reinstatement marks a significant step for Capricorn Metals Ltd as it resumes trading, potentially impacting its market presence and providing renewed opportunities for stakeholders.
Capricorn Metals Ltd has announced the release of shares and options related to its acquisition of Warriedar Resources Limited through a share and option scheme of arrangement. This strategic move is expected to enhance Capricorn’s operational capabilities and strengthen its position in the mining sector, potentially benefiting stakeholders by increasing the company’s resource base and market influence.
Capricorn Metals Ltd, a company involved in the acquisition of mining resources, has successfully implemented the acquisition of Warriedar Resources Limited through a Court-approved share and option scheme. As part of the acquisition, Warriedar shareholders and option holders have been issued new Capricorn shares and options in exchange for their holdings. The delisting of Warriedar from the ASX is expected to occur following the completion of this transaction, marking a significant consolidation in Capricorn’s market position.
Capricorn Metals Ltd has announced the quotation of new securities on the Australian Securities Exchange, including 23,821,474 ordinary fully paid deferred securities and 1,065,800 options. This move is part of a previously announced transaction, potentially impacting the company’s market presence and offering stakeholders new investment opportunities.
Capricorn Metals Ltd has announced the suspension of a specific class of its securities, identified by the code CMMO, from quotation on the ASX. This suspension is in accordance with Listing Rule 17.3.4 and is pending compliance with Listing Rule 2.5. The suspension is limited to this particular class of securities and does not affect other securities of the company, indicating a targeted compliance issue rather than a broader operational or financial concern.
Capricorn Metals Ltd has announced the effective acquisition of Warriedar Resources Limited through a Court-approved share and option scheme. The acquisition will result in Warriedar’s shares and listed options being suspended from trading on the ASX, with shareholders receiving new Capricorn shares or options in exchange. The implementation of the schemes is set for November 25, 2025, with Warriedar being delisted from the ASX on November 26, 2025. This strategic move is expected to enhance Capricorn’s market position and provide value to its stakeholders.
Capricorn Metals Ltd has received approval from the Supreme Court of Western Australia for its acquisition of Warriedar Resources Limited through a share and option scheme. This strategic move will see Warriedar’s shares and options suspended from trading on the ASX, with Capricorn issuing new shares and options to Warriedar’s shareholders. The acquisition is expected to enhance Capricorn’s market position and operational capabilities, with the new Capricorn shares commencing trading on a deferred settlement basis shortly after the schemes become effective.
Capricorn Metals Ltd has released the results of its Orion South Underground Mining Conceptual Study, which indicates potential for underground mining at the Mt Gibson Gold Project. The study suggests that underground mining could complement existing open-pit operations, potentially increasing the project’s gold production profile. The company plans to conduct a Pre-Feasibility Study to explore concurrent underground and open-pit development, aiming to expedite growth opportunities. This development could significantly impact Capricorn’s operations by extending the mine’s life and enhancing its production capacity, thus strengthening its position in the gold mining industry.
Capricorn Metals Ltd has announced a significant increase in the Mineral Resource Estimate (MRE) for the Orion South Underground at the Mt Gibson Gold Project, now totaling 895,000 ounces of gold. This represents a 31% increase since the maiden underground MRE in July 2025, driven by extensive diamond drilling. The updated MRE indicates strong potential for resource growth and further exploration opportunities, with ongoing drilling efforts aimed at improving resource classifications and extending the resource depth. This development underscores Capricorn’s strategy to expand its resource base and establish Mt Gibson as a long-term mining operation, benefiting stakeholders by potentially increasing production capacity and extending mine life.
Capricorn Metals Ltd, a company involved in the acquisition of shares and options, has announced that Warriedar Resources Limited’s securityholders have approved the proposed acquisition by Capricorn through a court-approved scheme of arrangement. The approval marks a significant step in the acquisition process, with the Supreme Court of Western Australia set to review the schemes for final approval. If approved, Warriedar will be suspended from trading, and the schemes will be implemented later in November 2025, potentially impacting stakeholders and market dynamics.
Capricorn Metals Ltd is set to acquire Warriedar Resources Limited through a Court-approved scheme of arrangement, involving the acquisition of all fully paid ordinary shares and listed options in Warriedar. The Supreme Court of Western Australia will hold a hearing on November 13, 2025, to approve the arrangements, which are crucial for the completion of the acquisition. Warriedar securityholders have the opportunity to appear at the hearing and oppose the schemes if desired. This acquisition is a significant step for Capricorn Metals, potentially enhancing its market position and operational capacity.
Capricorn Metals Ltd has announced its upcoming Annual General Meeting, which will take place on Tuesday, 25 November 2025, at the Perth Convention and Exhibition Centre. Shareholders are encouraged to participate as the meeting will address important resolutions affecting their shareholdings. The company has outlined the voting eligibility criteria, emphasizing the importance of shareholder participation either in person or by proxy.
Capricorn Metals Ltd has released its corporate governance statement for the financial year ending June 30, 2025, which is accessible on their website. This statement outlines the company’s adherence to the ASX Corporate Governance Council’s principles and recommendations, confirming that Capricorn Metals has followed the recommendations for the entire reporting period. The disclosure includes details about the roles and responsibilities of the board and management, the process for appointing directors, and the accountability of the company secretary. This announcement is significant as it reinforces Capricorn Metals’ commitment to transparency and compliance with governance standards, potentially impacting investor confidence and stakeholder trust.
Capricorn Metals Ltd has released its Corporate Governance Statement for FY2025, aligning with the ASX Corporate Governance Council’s Principles and Recommendations. The statement highlights the company’s commitment to robust governance practices, including a comprehensive Board Charter that delineates the roles and responsibilities of the board and management. This governance framework is designed to ensure effective oversight and management of the company’s operations, potentially strengthening its industry positioning and stakeholder confidence.
Mitsubishi UFJ Financial Group, Inc. has ceased to be a substantial holder in Capricorn Metals Ltd as of October 21, 2025. This change reflects a series of transactions involving the purchase and sale of securities by entities controlled by First Sentier Group Limited and Morgan Stanley. The shift in substantial holding status could impact Capricorn Metals’ shareholder structure and influence its market dynamics, potentially affecting stakeholder interests.
Capricorn Metals Ltd has announced a change in its substantial holders, with First Sentier Group Limited and its associates ceasing to be substantial holders as of October 16, 2025. This change indicates a shift in the ownership structure of Capricorn Metals, which could impact its strategic direction and stakeholder interests.
Capricorn Metals Ltd is set to acquire 100% of Warriedar Resources Limited’s fully paid ordinary shares and listed options through a court-approved scheme of arrangement. The Supreme Court of Western Australia has approved the dispatch of a supplementary scheme booklet detailing the revised consideration, which offers improved terms for Warriedar shareholders and option holders. The Warriedar Board recommends voting in favor of the scheme, highlighting its fairness and benefits in the absence of a superior proposal.
Capricorn Metals Ltd has announced an update to a previous announcement regarding a proposed issue of securities. This update is related to an increase in the WA8 Scheme Consideration, as initially announced on October 7, 2025. The proposed issue is a placement or other type of issue, which may impact the company’s financial strategy and market positioning.
Capricorn Metals Ltd has announced an update to its previous proposal regarding the issuance of securities, as detailed in its ASX announcement dated October 7, 2025. This update involves an increase in the WA8 Scheme Consideration, reflecting the company’s strategic move to enhance its financial positioning and potentially attract more investors. The proposed issue is part of a placement or other type of issue, indicating Capricorn Metals’ ongoing efforts to strengthen its capital base and support its operational and growth objectives.
Capricorn Metals Ltd has announced an increase in the consideration for its proposed acquisition of Warriedar Resources Limited, revising the share exchange ratio to 1 Capricorn share for every 52.75 Warriedar shares. This adjustment implies a significant premium on Warriedar’s share price, enhancing the attractiveness of the deal for Warriedar shareholders. The Warriedar board has unanimously recommended the revised scheme, and Capricorn has waived certain conditions to facilitate the acquisition process. If implemented, Warriedar securityholders will own approximately 5.5% of the enlarged group.
Capricorn Metals Ltd announced that its group Ore Reserve Estimate remains at 4.0 million ounces of gold as of June 30, 2025, following a strong year of production. The company is actively drilling at the Mt Gibson Gold Project to update its open pit and establish a maiden underground Ore Reserve, with significant increases in reserves at the Highway, Aries, and Comanche satellite pits. The updated reserves at MGGP offset the mining depletion at the Karlawinda Gold Project. The company maintains a conservative gold price for reserve estimation, which supports its low operating costs and growth potential.
Capricorn Metals Ltd has announced a change in substantial holdings, as Mitsubishi UFJ Financial Group, Inc. has ceased to be a substantial holder. This change involves various transactions, including sales and purchases of securities by entities controlled by First Sentier Group Limited and Morgan Stanley, affecting the voting securities of Capricorn Metals Ltd. The announcement reflects a shift in the company’s shareholder structure, which may impact its market dynamics and stakeholder interests.
Capricorn Metals Ltd has announced that First Sentier Group Limited and its related entities have ceased to be substantial holders of the company’s voting securities as of September 29, 2025. This change in substantial holding could impact Capricorn Metals’ shareholder structure and influence its strategic decisions, potentially affecting stakeholders and market perception.
Capricorn Metals Ltd has announced that its Annual General Meeting will be held on 25 November 2025, with further details to be provided in the forthcoming Notice of Meeting. The deadline for director nominations is set for 7 October 2025, indicating the company’s ongoing governance and shareholder engagement efforts.
Capricorn Metals Ltd, a company involved in the acquisition of shares and options, is moving forward with its proposed acquisition of Warriedar Resources Limited by way of a Court-approved scheme of arrangement. The Supreme Court of Western Australia has ordered Warriedar to hold meetings for shareholders and option holders to vote on the proposed schemes. The Scheme Booklet, which includes an Independent Expert’s Report, has been registered with the Australian Securities and Investments Commission and will be distributed to Warriedar’s security holders. The Warriedar Board recommends voting in favor of the scheme, citing the Independent Expert’s conclusion that the schemes are fair and reasonable.