| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 3.37M | $ 3.67M | $ 16.32K | $ 27.24K | $ 3.40K |
| Gross Profit | $ -2.07M | $ -2.00M | $ -409.48K | $ -151.66K | $ -929.39K |
| Operating Income | $ -8.35M | $ -8.83M | $ -9.12M | $ -7.00M | $ -2.65M |
| EBITDA | $ -5.70M | - | - | - | $ -2.49M |
| Net Income | - | $ -9.82M | $ -9.15M | - | $ -2.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 1.69M | $ 1.52M | $ 2.23M | $ 724.29K | $ 311.17K |
| Total Assets | $ 48.31M | $ 44.95M | $ 64.78M | $ 44.24M | $ 26.41M |
| Total Debt | $ 31.30M | $ 25.49M | $ 30.83M | $ 23.47M | $ 3.96M |
| Net Debt | $ 29.60M | $ 23.98M | $ 28.60M | $ 22.74M | $ 3.65M |
| Total Liabilities | $ 64.00M | $ 53.42M | $ 62.74M | $ 44.28M | $ 19.90M |
| Stockholders' Equity | $ -15.69M | $ -8.47M | $ 2.04M | $ -40.85K | $ 6.51M |
| Cash Flow | |||||
| Free Cash Flow | $ -5.59M | $ -4.95M | $ -19.87M | $ -17.15M | $ -2.18M |
| Operating Cash Flow | $ -1.67M | $ -957.47K | $ -8.60M | $ -11.63M | $ -1.77M |
| Investing Cash Flow | $ -3.92M | $ -4.89M | $ -11.27M | $ -5.52M | $ -409.18K |
| Financing Cash Flow | $ 5.74M | $ 4.98M | $ 21.34M | $ 17.41M | $ 1.56M |