| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 13.00K | AU$ 0.00 | AU$ 1.39M | AU$ 99.00K | AU$ 0.00 |
| Gross Profit | AU$ 13.00K | AU$ -53.00K | AU$ 1.35M | AU$ 67.00K | AU$ -35.00K |
| Operating Income | AU$ -7.13M | AU$ -5.69M | AU$ -4.54M | AU$ -3.57M | AU$ -2.34M |
| EBITDA | AU$ -7.21M | AU$ -5.73M | AU$ -4.66M | AU$ -3.44M | AU$ -2.24M |
| Net Income | AU$ -4.10M | AU$ -9.52M | AU$ -4.64M | AU$ -3.45M | AU$ -2.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 58.64M | AU$ 24.08M | AU$ 42.59M | AU$ 51.93M | AU$ 12.46M |
| Total Assets | AU$ 195.35M | AU$ 107.79M | AU$ 112.96M | AU$ 119.84M | AU$ 66.96M |
| Total Debt | AU$ 68.00K | AU$ 63.00K | AU$ 16.00K | AU$ 16.00K | AU$ 16.00K |
| Net Debt | AU$ -46.14M | AU$ -23.98M | AU$ -42.57M | AU$ -51.91M | AU$ -12.44M |
| Total Liabilities | AU$ 8.66M | AU$ 2.08M | AU$ 2.25M | AU$ 1.95M | AU$ 599.00K |
| Stockholders' Equity | AU$ 189.69M | AU$ 106.70M | AU$ 111.09M | AU$ 117.95M | AU$ 66.41M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -46.23M | AU$ -18.19M | AU$ -9.28M | AU$ -7.42M | AU$ -2.92M |
| Operating Cash Flow | AU$ -2.78M | AU$ -2.63M | AU$ -2.33M | AU$ -2.19M | AU$ -1.44M |
| Investing Cash Flow | AU$ -55.27M | AU$ -15.82M | AU$ -7.00M | AU$ -12.48M | AU$ -1.48M |
| Financing Cash Flow | AU$ 80.39M | AU$ -88.00K | AU$ 96.00K | AU$ 54.22M | AU$ 11.21M |