Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 1.48B | AU$ 1.45B | AU$ 1.41B | AU$ 1.12B | AU$ 981.68M |
Gross Profit | AU$ 818.70M | AU$ 819.23M | AU$ 330.50M | AU$ 233.40M | AU$ 231.05M |
Operating Income | AU$ 103.60M | AU$ 124.53M | AU$ 134.71M | AU$ 63.58M | AU$ 93.78M |
EBITDA | AU$ 278.94M | AU$ 281.41M | AU$ 299.65M | AU$ 207.12M | AU$ 240.93M |
Net Income | AU$ 57.66M | AU$ 59.53M | AU$ 88.65M | AU$ 31.46M | AU$ 76.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 39.56M | AU$ 28.05M | AU$ 29.72M | AU$ 49.73M | AU$ 34.08M |
Total Assets | AU$ 1.25B | AU$ 1.15B | AU$ 1.15B | AU$ 1.22B | AU$ 1.11B |
Total Debt | AU$ 535.66M | AU$ 542.20M | AU$ 558.28M | AU$ 600.33M | AU$ 484.95M |
Net Debt | AU$ 496.10M | AU$ 514.15M | AU$ 528.56M | AU$ 550.59M | AU$ 450.87M |
Total Liabilities | AU$ 777.91M | AU$ 729.14M | AU$ 713.32M | AU$ 775.61M | AU$ 683.20M |
Stockholders' Equity | AU$ 475.09M | AU$ 418.81M | AU$ 441.21M | AU$ 440.23M | AU$ 428.98M |
Cash Flow | |||||
Free Cash Flow | AU$ 204.14M | AU$ 214.23M | AU$ 222.22M | AU$ 94.45M | AU$ 127.74M |
Operating Cash Flow | AU$ 247.12M | AU$ 246.05M | AU$ 256.59M | AU$ 140.35M | AU$ 159.41M |
Investing Cash Flow | AU$ -73.35M | AU$ -34.03M | AU$ -40.46M | AU$ -48.60M | AU$ -44.67M |
Financing Cash Flow | AU$ -160.98M | AU$ -213.71M | AU$ -235.41M | AU$ -76.04M | AU$ -135.81M |