| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -3.29M | -11.70M | 4.05M | -2.44M | 7.00K |
| Net Income | -2.91M | -11.65M | -10.38M | -3.55M | -3.73M |
Balance Sheet | |||||
| Total Assets | 2.93M | 2.67M | 1.85M | 6.84M | 3.96M |
| Cash, Cash Equivalents and Short-Term Investments | 2.85M | 2.59M | 1.78M | 6.71M | 3.76M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.10M | 816.00K | 1.20M | 3.58M | 509.00K |
| Stockholders Equity | 1.83M | 2.80M | 1.58M | 3.90M | 3.45M |
Cash Flow | |||||
| Free Cash Flow | -1.83M | -9.03M | -12.45M | -7.60M | -3.75M |
| Operating Cash Flow | -1.83M | -9.03M | -9.45M | -7.60M | -3.75M |
| Investing Cash Flow | 0.00 | 0.00 | -3.00M | 0.00 | 0.00 |
| Financing Cash Flow | 2.09M | 9.84M | 7.53M | 10.54M | 4.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $1.48M | -0.73 | -121.42% | ― | ― | 89.68% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $2.05M | ― | ― | ― | 178.82% | -4121.10% | |
43 Neutral | $1.47M | -0.07 | -63.03% | ― | -100.00% | 86.75% | |
| ― | $2.69M | -0.17 | -168.95% | ― | ― | 90.27% |