| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 727.98M | 729.08M | 762.22M | 725.75M | 602.71M |
| Gross Profit | 271.70M | 412.95M | 432.15M | 397.09M | 317.33M |
| EBITDA | 181.50M | 144.82M | 169.41M | 160.51M | 97.43M |
| Net Income | -14.91M | -26.43M | -14.54M | -5.64M | -22.11M |
Balance Sheet | |||||
| Total Assets | 1.67B | 1.73B | 1.78B | 1.71B | 1.61B |
| Cash, Cash Equivalents and Short-Term Investments | 117.15M | 73.69M | 49.52M | 54.96M | 79.90M |
| Total Debt | 693.95M | 695.25M | 655.02M | 566.02M | 474.46M |
| Total Liabilities | 1.03B | 1.06B | 1.06B | 938.57M | 833.41M |
| Stockholders Equity | 444.29M | 489.49M | 541.07M | 580.81M | 601.25M |
Cash Flow | |||||
| Free Cash Flow | 43.91M | 16.97M | -51.66M | -58.27M | -25.59M |
| Operating Cash Flow | 133.94M | 127.92M | 111.63M | 102.91M | 80.55M |
| Investing Cash Flow | -86.83M | -103.75M | -165.11M | -167.25M | -426.58M |
| Financing Cash Flow | -19.05M | 2.91M | 55.92M | 43.36M | 321.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $175.68M | 18.42 | 11.24% | ― | 17.27% | 39.41% | |
65 Neutral | $759.99M | -15.45 | 39.78% | ― | 5.67% | ― | |
62 Neutral | $1.02B | ― | -7.83% | ― | 5.81% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $429.06M | -23.34 | -3.26% | 4.63% | -3.10% | 66.00% | |
51 Neutral | $386.33M | 12.80 | 10.15% | ― | 7.38% | 20.81% |