| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 823.50M | 584.64M | 325.50M | 213.10M | 103.20M |
| Gross Profit | 543.00M | 335.94M | 195.30M | 78.60M | 63.50M |
| EBITDA | 122.20M | 77.94M | -18.50M | -74.30M | -15.50M |
| Net Income | -1.40B | 27.20M | -48.80M | -91.70M | -21.50M |
Balance Sheet | |||||
| Total Assets | 7.86B | 6.09B | 3.74B | 2.20B | 1.16B |
| Cash, Cash Equivalents and Short-Term Investments | 1.74B | 1.29B | 783.40M | 509.00M | 340.10M |
| Total Debt | 121.90M | 121.40M | 120.30M | 100.50M | 49.90M |
| Total Liabilities | 7.16B | 5.67B | 3.45B | 1.85B | 899.40M |
| Stockholders Equity | 676.10M | 408.70M | 310.50M | 354.50M | 257.90M |
Cash Flow | |||||
| Free Cash Flow | 615.70M | 751.10M | 257.30M | 39.00M | 98.00M |
| Operating Cash Flow | 624.80M | 785.50M | 289.90M | 65.70M | 112.70M |
| Investing Cash Flow | -387.20M | -380.10M | -11.70M | -147.50M | -132.50M |
| Financing Cash Flow | 323.20M | 110.30M | 10.30M | 254.70M | 233.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.41B | ― | ― | ― | ― | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $118.14M | 98.65 | 5.88% | ― | 16.79% | ― | |
54 Neutral | $293.87M | -53.85 | 15.11% | ― | 13.16% | ― | |
46 Neutral | $22.90M | 9.27 | 4.56% | ― | 19.30% | -17.56% | |
44 Neutral | $38.62M | -0.16 | -142.05% | ― | 7.56% | -344.04% | |
43 Neutral | $12.27M | -0.11 | -11.18% | ― | 624.24% | 85.46% |