| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 887.10M | 879.50M | 597.70M | 329.70M | 213.10M | 103.20M |
| Gross Profit | 583.30M | 595.20M | 349.00M | 199.50M | 78.60M | 63.50M |
| EBITDA | -1.24B | -1.22B | 91.00M | -14.30M | -74.30M | -15.50M |
| Net Income | -1.37B | -1.35B | 27.20M | -48.80M | -91.70M | -21.50M |
Balance Sheet | ||||||
| Total Assets | 8.60B | 8.26B | 6.09B | 3.74B | 2.20B | 1.16B |
| Cash, Cash Equivalents and Short-Term Investments | 2.22B | 2.51B | 1.29B | 783.40M | 509.00M | 340.10M |
| Total Debt | 120.70M | 121.30M | 121.40M | 120.30M | 100.50M | 49.90M |
| Total Liabilities | 7.88B | 7.54B | 5.67B | 3.45B | 1.85B | 899.40M |
| Stockholders Equity | 692.60M | 697.70M | 408.70M | 310.50M | 354.50M | 257.90M |
Cash Flow | ||||||
| Free Cash Flow | 326.90M | 403.70M | 751.10M | 257.30M | 39.00M | 98.00M |
| Operating Cash Flow | 331.90M | 445.10M | 785.50M | 289.90M | 65.70M | 112.70M |
| Investing Cash Flow | -297.60M | -173.60M | -380.10M | -11.70M | -147.50M | -132.50M |
| Financing Cash Flow | 191.00M | 205.80M | 110.30M | 10.30M | 254.70M | 233.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $176.35M | 0.73 | 15.28% | ― | 10.29% | ― | |
60 Neutral | $17.69M | 2.52 | 4.56% | ― | 19.30% | -17.56% | |
59 Neutral | $50.15M | -2.11 | 3.57% | ― | -4.28% | -1.93% | |
58 Neutral | $3.76B | -142.58 | -217.05% | ― | ― | ― | |
40 Underperform | $19.18M | -0.16 | -135.15% | ― | -81.69% | -9884.70% |