Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
294.68M | 307.60M | 458.46M | 342.92M | 202.14M | Gross Profit |
276.25M | 119.20M | 273.72M | 172.64M | 20.62M | EBIT |
30.42M | 76.22M | 202.30M | 118.56M | -26.56M | EBITDA |
62.56M | 197.44M | 104.05M | 14.92M | -444.40M | Net Income Common Stockholders |
12.95M | 392.75M | 57.88M | -44.23M | -464.03M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
0.00 | 20.75M | -12.63M | 18.80M | 10.36M | Total Assets |
747.08M | 737.67M | 459.48M | 455.10M | 384.76M | Total Debt |
3.68M | 121.83M | 202.63M | 230.00M | 272.02M | Net Debt |
3.68M | 101.08M | 215.25M | 211.20M | 261.65M | Total Liabilities |
338.16M | 346.64M | 464.04M | 519.94M | 418.50M | Stockholders Equity |
408.91M | 391.04M | -4.57M | -64.84M | -33.74M |
Cash Flow | Free Cash Flow | |||
-20.93M | 110.21M | 29.66M | 33.14M | 38.44M | Operating Cash Flow |
51.29M | 141.59M | 64.48M | 62.97M | 74.33M | Investing Cash Flow |
-82.03M | -38.60M | -41.52M | -29.43M | -35.89M | Financing Cash Flow |
9.99M | -82.24M | -41.76M | -25.11M | -28.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Neutral | $136.23M | 70.42 | 1.95% | 4.04% | 2.58% | -71.42% | |
69 Neutral | $131.59M | 54.39 | 1.89% | 4.32% | ― | ― | |
57 Neutral | $7.56B | 4.34 | -4.83% | 6.50% | -0.19% | -64.60% | |
56 Neutral | $148.32M | 89.09 | 1.95% | 11.09% | -10.60% | -90.09% | |
54 Neutral | $96.40M | 8.04 | 2.97% | ― | -4.20% | -96.92% | |
50 Neutral | $142.12M | 19.73 | 0.79% | ― | -2.37% | ― | |
47 Neutral | $108.96M | 33.55 | -6.93% | 0.72% | -11.32% | -13.16% |
On March 5, 2025, Amplify Energy announced its financial and operating results for the fourth quarter and full-year 2024, highlighting a net income of $12.9 million and an adjusted EBITDA of $103 million for the year. The company also provided updates on its strategic initiatives for 2025, including a merger with Juniper Capital’s portfolio companies, which is expected to enhance its asset base and operational efficiency. Additionally, Amplify reported successful monetization of its Haynesville interests, generating significant proceeds and establishing new partnerships.
On January 14, 2025, Amplify Energy Corp. announced a merger agreement with Juniper Capital’s portfolio companies, North Peak Oil & Gas and Century Oil and Gas, to expand its oil-weighted assets in the DJ and Powder River Basins. The transaction, expected to close in the second quarter of 2025, will see Amplify issue approximately 26.7 million shares of its common stock and assume $133 million in net debt, resulting in Amplify shareholders retaining 61% of the combined company. This merger is anticipated to significantly improve Amplify’s operating metrics, increase its scale and growth opportunities, and provide substantial synergies and cash flow accretion. The merger positions Amplify to pursue further consolidation opportunities in the Rocky Mountain Basins and enhance its strategic growth in the oil industry.