| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.93M | 59.94M | 47.73M | 40.39M | 31.80M | 29.72M |
| Gross Profit | 24.93M | 33.16M | 25.74M | 24.69M | 25.33M | 24.07M |
| EBITDA | 21.96M | 17.52M | 11.79M | 12.20M | 13.13M | 13.13M |
| Net Income | 21.74M | 13.54M | 9.14M | 9.44M | 10.28M | 10.53M |
Balance Sheet | ||||||
| Total Assets | 881.30M | 1.08B | 986.67M | 918.88M | 927.28M | 849.15M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 2.61M | 69.18M | -3.25M | 16.46M | 119.09M |
| Total Debt | 0.00 | 62.36M | 78.11M | 109.44M | 121.96M | 81.20M |
| Total Liabilities | 881.30M | 970.67M | 890.63M | 829.07M | 845.38M | 772.90M |
| Stockholders Equity | 0.00 | 106.94M | 96.04M | 89.81M | 81.91M | 76.25M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.21M | 8.71M | 5.37M | 17.93M | 8.88M |
| Operating Cash Flow | 0.00 | 7.38M | 8.96M | 6.25M | 19.24M | 9.07M |
| Investing Cash Flow | 0.00 | -112.63M | -35.97M | 37.32M | -178.65M | -44.49M |
| Financing Cash Flow | 0.00 | 80.62M | 56.68M | -20.53M | 56.78M | 105.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $99.89M | 7.09 | 15.25% | 3.28% | 116.37% | 52.93% | |
68 Neutral | $89.27M | 11.51 | 6.89% | ― | -0.81% | -129.22% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $82.73M | 12.98 | 8.27% | 4.16% | 24.17% | 739.42% | |
51 Neutral | $80.48M | -25.99 | -2.75% | 2.86% | 0.84% | ― |