Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.14B | 5.44B | 4.49B | 2.67B | 2.17B | Gross Profit |
2.65B | 2.41B | 1.87B | 834.90M | 299.80M | EBIT |
1.63B | 1.41B | 962.70M | -106.00M | -800.30M | EBITDA |
2.35B | 2.13B | 1.64B | 575.90M | 29.10M | Net Income Common Stockholders |
1.25B | 1.12B | 664.40M | -136.70M | -617.60M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.13B | 1.06B | 1.99B | 1.82B | 2.48B | Total Assets |
11.78B | 10.80B | 11.71B | 11.18B | 11.70B | Total Debt |
3.38B | 3.31B | 4.41B | 4.98B | 5.66B | Net Debt |
2.33B | 2.27B | 2.98B | 3.85B | 4.11B | Total Liabilities |
6.72B | 6.31B | 7.13B | 7.44B | 7.94B | Stockholders Equity |
5.06B | 4.48B | 4.58B | 3.75B | 3.74B |
Cash Flow | Free Cash Flow | |||
1.36B | 1.19B | 874.10M | 176.10M | -468.50M | Operating Cash Flow |
2.15B | 1.79B | 1.44B | 636.30M | 33.00M | Investing Cash Flow |
-1.15B | 4.50M | -493.30M | -205.50M | -1.47B | Financing Cash Flow |
-990.10M | -2.19B | -640.10M | -865.80M | 2.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $76.10B | 28.89 | 31.95% | ― | 11.95% | -44.02% | |
77 Outperform | $33.23B | 24.50 | 26.73% | 1.33% | 12.93% | 22.91% | |
75 Outperform | $21.66B | 18.58 | 79.84% | ― | 6.64% | 69.85% | |
72 Outperform | $151.18B | 26.68 | -146.32% | 0.76% | 11.11% | 47.03% | |
61 Neutral | $1.99B | 858.79 | 0.55% | ― | 2.63% | -58.77% | |
59 Neutral | $12.17B | 11.04 | -1.10% | 3.77% | 1.26% | -19.70% | |
40 Underperform | $1.08B | ― | 20.22% | ― | 4.19% | 53.84% |