| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 101.99M | 92.19M | 93.15M | 122.74M | 145.60M |
| Gross Profit | 72.55M | 63.69M | 52.69M | 82.91M | 101.05M |
| EBITDA | 7.65M | 2.12M | -55.13M | -22.75M | -7.54M |
| Net Income | 3.71M | -5.87M | -62.80M | -32.03M | -15.04M |
Balance Sheet | |||||
| Total Assets | 172.70M | 139.64M | 138.16M | 212.95M | 203.41M |
| Cash, Cash Equivalents and Short-Term Investments | 84.44M | 57.86M | 53.05M | 85.35M | 83.97M |
| Total Debt | 11.13M | 46.34M | 41.93M | 44.70M | 8.25M |
| Total Liabilities | 59.35M | 89.83M | 88.40M | 110.98M | 77.41M |
| Stockholders Equity | 113.35M | 49.81M | 49.76M | 101.97M | 126.01M |
Cash Flow | |||||
| Free Cash Flow | 15.50M | 2.71M | -32.23M | -38.21M | -16.01M |
| Operating Cash Flow | 17.79M | 4.83M | -29.74M | -32.56M | -8.37M |
| Investing Cash Flow | -28.53M | -2.88M | 31.63M | -6.51M | -6.32M |
| Financing Cash Flow | 11.14M | 1.00K | 0.00 | 39.66M | 2.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $339.53M | 116.93 | 3.98% | ― | 7.51% | ― | |
62 Neutral | $531.07M | -35.89 | -3.39% | ― | 7.42% | 34.42% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $210.95M | -10.23 | -31.67% | ― | 15.73% | 40.14% | |
48 Neutral | $263.41M | -21.55 | -7.62% | ― | ― | ― | |
47 Neutral | $303.15M | 16.48 | 19.25% | ― | -44.07% | 25.75% | |
44 Neutral | $117.10M | -1.26 | -69.36% | ― | 313.35% | ― |