| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 952.11M | 1.01B | 1.07B | 989.67M | 805.05M |
| Gross Profit | 316.30M | 378.00M | 280.27M | 208.68M | 150.72M |
| EBITDA | 22.45M | 64.27M | -41.26M | -137.96M | -251.58M |
| Net Income | 31.22M | 106.13M | -26.77M | -124.31M | -199.78M |
Balance Sheet | |||||
| Total Assets | 574.35M | 1.01B | 931.80M | 962.26M | 1.07B |
| Cash, Cash Equivalents and Short-Term Investments | 306.60M | 430.16M | 376.52M | 346.54M | 490.88M |
| Total Debt | 270.17K | 202.98M | 238.62M | 257.18M | 189.75M |
| Total Liabilities | 280.29M | 484.88M | 514.37M | 525.94M | 547.47M |
| Stockholders Equity | 293.66M | 520.47M | 416.90M | 429.87M | 501.50M |
Cash Flow | |||||
| Free Cash Flow | 102.48M | 72.57M | 15.65M | -159.15M | -293.88M |
| Operating Cash Flow | 102.80M | 79.76M | 30.22M | -157.31M | -290.77M |
| Investing Cash Flow | 161.71M | 34.83M | 4.02M | -39.93M | 36.51M |
| Financing Cash Flow | -462.87M | -45.03M | -17.24M | 63.07M | 23.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $19.53M | ― | 18.95% | ― | -2.76% | -68.77% | |
73 Outperform | $1.64B | 2.17 | 24.99% | 7.30% | 11.94% | 5.49% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $174.68M | 28.48 | 0.54% | 10.37% | -1.41% | -98.13% | |
43 Neutral | $5.38M | -0.65 | 312.29% | ― | -26.17% | 18.43% |