| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 783.00K | 108.00K | 498.00K | 0.00 | 32.00K | 13.90M |
| Gross Profit | 516.00K | 41.00K | 498.00K | 0.00 | 32.00K | 2.21M |
| EBITDA | -19.52M | -10.32M | -2.58M | -3.20M | -3.82M | 425.44K |
| Net Income | -21.19M | -10.46M | -2.60M | -3.79M | -4.38M | 413.38K |
Balance Sheet | ||||||
| Total Assets | 12.41M | 4.60M | 2.64M | 135.00K | 953.00K | 3.77M |
| Cash, Cash Equivalents and Short-Term Investments | 4.33M | 1.81M | 2.14M | 58.00K | 653.00K | 1.86M |
| Total Debt | 0.00 | 694.00K | 0.00 | 0.00 | 1.79M | 495.60K |
| Total Liabilities | 2.75M | 4.98M | 2.53M | 2.25M | 3.97M | 2.16M |
| Stockholders Equity | 9.66M | -375.00K | 109.00K | -2.11M | -3.01M | 1.61M |
Cash Flow | ||||||
| Free Cash Flow | -7.79M | -6.57M | -2.56M | -2.89M | -3.82M | 358.72K |
| Operating Cash Flow | -7.61M | -6.16M | -2.17M | -2.89M | -3.82M | 423.26K |
| Investing Cash Flow | -2.54M | -477.00K | -386.00K | 262.00K | 1.60M | -64.55K |
| Financing Cash Flow | 13.24M | 6.30M | 4.64M | 2.04M | 2.04M | 460.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | $5.39B | -103.13 | -53.15% | ― | 25.45% | 66.62% | |
50 Neutral | $45.51M | -11.51 | -91.34% | ― | 250.35% | 83.06% | |
44 Neutral | $13.90M | -0.41 | -404.29% | ― | -86.22% | 24.44% | |
44 Neutral | $128.88M | -3.07 | -109.73% | ― | ― | 50.39% |
On December 16, 2025, Firefly Neuroscience, Inc. entered into a Warrants Cancellation and Exchange Agreement with certain investors to restructure previously issued equity warrants. The company agreed to cancel June 16, 2025 warrants covering 800,000 common shares at exercise prices of $3.50 and $4.00 per share and replace them with new 2025 warrants for the same total number of shares at a significantly reduced exercise price of $0.50 per share, in a private placement relying on exemptions from Securities Act registration.
Under the new arrangement, the warrant holders committed to exercise the new warrants to the maximum extent allowed by specified beneficial ownership limits within ten business days of the exercise date and to continue exercising remaining warrants over time until fully exercised, which could generate up to approximately $400,000 in gross proceeds for Firefly Neuroscience. The company plans to use any proceeds for working capital and general corporate purposes, and disclosed that there were no prior material relationships between the company and the warrant investors, signaling a balance-sheet-focused transaction designed to secure additional capital on more exercise-friendly terms for investors.
On October 27, 2025, Firefly Neuroscience, Inc. held its annual meeting of stockholders where several proposals were voted on, including the election of directors and amendments to the company’s long-term incentive plan. The meeting was adjourned to allow further consideration of a proposal to significantly increase the number of authorized shares, which was later approved on October 31, 2025. This approval is expected to impact the company’s capital structure and provide flexibility for future growth initiatives.