Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 275.62M | $ 237.46M | $ 198.06M | $ 162.64M | $ 137.18M |
Gross Profit | $ 171.99M | $ 144.26M | $ 120.82M | $ 101.53M | $ 89.38M |
Operating Income | $ 22.59M | $ 15.75M | $ 12.88M | $ 9.08M | $ -18.23M |
EBITDA | $ 22.59M | $ 25.95M | $ 19.28M | $ 10.39M | $ -16.40M |
Net Income | $ 23.23M | $ 86.19M | $ 14.58M | $ 6.48M | $ -21.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 144.89M | $ 112.84M | $ 96.97M | $ 99.18M |
Total Assets | $ 434.37M | $ 350.43M | $ 243.04M | $ 214.16M | $ 189.87M |
Total Debt | $ 0.00 | $ 23.89M | $ 16.74M | $ 10.70M | $ 13.63M |
Net Debt | $ 0.00 | $ -121.00M | $ -96.10M | $ -86.27M | $ -85.55M |
Total Liabilities | $ 0.00 | $ 113.95M | $ 98.27M | $ 81.36M | $ 74.54M |
Stockholders' Equity | $ 0.00 | $ 236.48M | $ 144.77M | $ 132.80M | $ 115.33M |
Cash Flow | |||||
Free Cash Flow | $ 52.34M | $ 40.06M | $ 27.23M | $ 27.28M | $ 27.02M |
Operating Cash Flow | $ 55.13M | $ 48.19M | $ 34.46M | $ 28.48M | $ 28.41M |
Investing Cash Flow | $ -148.57M | $ -7.60M | $ -6.87M | $ -25.68M | $ -1.39M |
Financing Cash Flow | $ 21.93M | $ -8.56M | $ -11.09M | $ -4.90M | $ 25.32M |