| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.52M |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.52M |
| EBITDA | -16.39M | -27.73M | -52.74M | -48.36M | -36.88M | -15.51M |
| Net Income | -3.00K | 42.01M | -384.63M | -52.56M | -55.64M | -32.91M |
Balance Sheet | ||||||
| Total Assets | 8.73M | 3.14M | 6.84M | 10.78M | 6.44M | 21.21M |
| Cash, Cash Equivalents and Short-Term Investments | 5.93M | 13.00K | 5.16M | 9.75M | 5.13M | 20.17M |
| Total Debt | 18.25M | 12.96M | 278.00K | 131.53M | 86.89M | 72.16M |
| Total Liabilities | 28.61M | 31.71M | 159.89M | 281.19M | 230.26M | 224.45M |
| Stockholders Equity | -19.87M | -28.57M | -153.04M | -287.50M | -234.94M | -208.27M |
Cash Flow | ||||||
| Free Cash Flow | -13.22M | -20.29M | -47.83M | -35.89M | -28.60M | -9.46M |
| Operating Cash Flow | -13.22M | -20.29M | -47.83M | -35.58M | -28.43M | -9.46M |
| Investing Cash Flow | -4.00K | 0.00 | 0.00 | -306.00K | -170.00K | -1.26M |
| Financing Cash Flow | 18.61M | 15.15M | 14.00M | 40.51M | 13.56M | 24.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $13.41M | 0.23 | ― | ― | ― | ― | |
52 Neutral | $39.92M | -1.98 | -114.81% | ― | ― | 37.42% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $12.41M | -0.34 | -233.50% | ― | ― | 57.97% | |
44 Neutral | $8.27M | -0.04 | -1763.01% | ― | ― | 96.75% | |
42 Neutral | $8.63M | -2.99 | -9.02% | ― | ― | -1979.68% | |
39 Underperform | $8.13M | -8.68 | ― | ― | ― | 65.45% |
On January 12, 2026, AEON Biopharma, Inc. made a new corporate presentation available in the investor relations section of its website and indicated that management may use this material in future meetings about the company. The company emphasized that the information in this presentation, while informative for investors and other stakeholders, is being furnished rather than filed for securities law purposes, meaning it is not subject to certain Exchange Act liabilities and will only be incorporated into other regulatory filings if specifically referenced, a distinction that shapes the legal framework around how the disclosed information can be relied upon.
The most recent analyst rating on (AEON) stock is a Hold with a $1.00 price target. To see the full list of analyst forecasts on AEON Biopharma stock, see the AEON Stock Forecast page.
On December 15, 2025, AEON Biopharma Inc. announced an Exchange Agreement with Daewoong Pharmaceuticals, involving the exchange of previously issued convertible notes for common stock, a new convertible note, and warrants. This agreement, subject to stockholder approval, aims to strengthen AEON’s financial position and involves Daewoong nominating a director to AEON’s board, potentially impacting the company’s governance and market strategy.
On December 4, 2025, AEON Biopharma, Inc. released a corporate presentation in the investor relations section of its website. This presentation, which is also part of a Current Report on Form 8-K, is intended for use by the company’s management in future meetings and is not considered filed under the Securities Exchange Act of 1934.
On November 12, 2025, AEON Biopharma entered into a Securities Purchase Agreement with investors for a private placement involving the issuance of common stock and warrants, with the first closing expected the week of November 17, 2025. The agreement includes a second closing contingent on stockholder approval and other conditions, and involves a term sheet with Daewoong Pharmaceutical for exchanging existing notes, potentially impacting the company’s financial structure and market positioning.