| Dec 25 | Dec 24 | Dec 23 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | CHF 1.53B | CHF 1.09B | CHF 1.02B |
| Gross Profit | CHF 304.05M | CHF 228.24M | CHF 206.65M |
| Operating Income | CHF 111.11M | CHF 68.49M | CHF 59.03M |
| EBITDA | CHF 154.63M | CHF 102.18M | CHF 82.54M |
| Net Income | CHF 9.74M | CHF 30.68M | CHF 11.20M |
| Balance Sheet | |||
| Cash & Short-Term Investments | CHF 98.51M | CHF 65.17M | CHF 42.70M |
| Total Assets | CHF 2.01B | CHF 1.09B | CHF 1.11B |
| Total Debt | CHF 269.27M | CHF 461.84M | CHF 509.65M |
| Net Debt | CHF 170.75M | CHF 396.67M | CHF 466.95M |
| Total Liabilities | CHF 1.19B | CHF 722.95M | CHF 772.82M |
| Stockholders' Equity | CHF 814.90M | CHF 365.09M | CHF 337.96M |
| Cash Flow | |||
| Free Cash Flow | CHF -5.23M | CHF 55.16M | CHF 18.18M |
| Operating Cash Flow | CHF 8.97M | CHF 68.77M | CHF 30.09M |
| Investing Cash Flow | CHF 5.82M | CHF -9.11M | CHF -21.63M |
| Financing Cash Flow | CHF 16.35M | CHF -35.43M | CHF -22.35M |