| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 10.22M | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ 8.30M | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Operating Income | C$ -22.66M | C$ -11.86M | C$ -9.62M | C$ -18.09M | C$ -14.74M |
| EBITDA | C$ -22.66M | C$ -14.37M | C$ -13.62M | C$ -15.92M | C$ -24.12M |
| Net Income | C$ -20.67M | C$ -14.64M | C$ -13.77M | C$ -16.28M | C$ -24.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 66.11M | C$ 48.55M | C$ 1.49M | C$ 2.80M | C$ 14.40M |
| Total Assets | C$ 79.73M | C$ 50.74M | C$ 2.45M | C$ 3.97M | C$ 16.42M |
| Total Debt | C$ 0.00 | C$ 911.46K | C$ 1.22M | C$ 1.63M | C$ 1.37M |
| Net Debt | C$ -66.11M | C$ -47.63M | C$ -274.20K | C$ -1.17M | C$ -13.03M |
| Total Liabilities | C$ 17.20M | C$ 9.27M | C$ 7.16M | C$ 5.74M | C$ 4.91M |
| Stockholders' Equity | C$ 62.53M | C$ 41.46M | C$ -4.71M | C$ -1.77M | C$ 11.51M |
| Cash Flow | |||||
| Free Cash Flow | C$ -20.67M | C$ -7.78M | C$ -8.73M | C$ -12.42M | C$ -12.67M |
| Operating Cash Flow | C$ -20.38M | C$ -7.76M | C$ -8.73M | C$ -12.42M | C$ -12.59M |
| Investing Cash Flow | C$ -293.49K | C$ -26.70K | C$ 0.00 | C$ -6.55K | C$ 585.47K |
| Financing Cash Flow | C$ 38.21M | C$ 54.85M | C$ 8.16M | C$ 33.30K | C$ 18.96M |