Want to see JP:5021 full AI Analyst Report?

Cosmo Energy Holdings Co., Ltd. (5021) Price & Analysis

2 Followers

5021 Stock Chart & Stats

¥4175.00

¥73.00(1.05%)

At close: Jan 08 4:00 PM EST

¥4175.00

¥73.00(1.05%)

Day’s Range― - ―

52-Week Range¥3,065.00 - ¥5,034.00

Previous CloseN/A

Volume322.70K

Average Volume (3M)557.90K

Market Cap

¥621.65B

Enterprise Value¥1.01T

Total Cash (Recent Filing)¥147.45B

Total Debt (Recent Filing)¥668.87B

Price to Earnings (P/E)8.4

Beta0.84

Next Earnings

Aug 06, 2026

EPS EstimateN/A

Next Dividend Ex-DateN/A

Dividend Yield3.93%

Share Statistics

EPS (TTM)181.87

Shares Outstanding165,041,720

10 Day Avg. Volume444,540

30 Day Avg. Volume557,900

Financial Highlights & Ratios

PEG Ratio0.28

Price to Book (P/B)1.19

Price to Sales (P/S)0.27

P/FCF Ratio5.97

Enterprise Value/Market CapN/A

Enterprise Value/RevenueN/A

Enterprise Value/Gross ProfitN/A

Enterprise Value/EbitdaN/A

Forecast

1Y Price Target

¥4,226.00

Price Target Upside1.22% Upside

Rating ConsensusModerate Buy

Number of Analyst Covering5

EPS Forecast (FY)406.09

Revenue Forecast (FY)¥3.09T

Bulls Say, Bears Say

Bulls Say

Diversified Integrated Energy ModelCosmo’s business spans refining, retail/wholesale fuel distribution, petrochemicals and upstream production. This vertical integration and product diversification smooths cash flow across cycles, enables internal feedstock capture and margin stacking, and supports durable revenue sources over months to years.

Positive Free Cash Flow In FY2026Reported ~¥121bn of free cash flow in FY2026 demonstrates the group's ability to convert operations into cash despite commodity cyclicality. Sustainable positive FCF enhances capacity to fund capex, service debt, and maintain dividends, improving financial flexibility over the medium term.

Improving Balance Sheet MetricsLeverage has declined from earlier peaks and equity has grown, giving Cosmo a stronger buffer. Improved debt-to-equity reduces refinancing pressure and interest sensitivity, increasing resilience to industry downturns and offering more strategic optionality for investment or deleveraging ahead.

Bears Say

Cyclical And Volatile Revenue ProfileAs an integrated oil & gas player, Cosmo faces notable revenue and margin cyclicality; recent normalization to a ~2.8% net margin and FY2026 revenue decline reflect weaker pricing and demand phases. This volatility undermines predictability of earnings and capital allocation over medium-term planning horizons.

Material Leverage Can Amplify DownsideA roughly 1.0 debt-to-equity ratio, while improved, remains material for the sector. In prolonged commodity downturns this leverage can magnify earnings volatility, increase interest burdens and limit capacity for strategic investments or shareholder returns without additional deleveraging.

Inconsistent Cash ConversionCash conversion swings and FCF well below net income indicate sensitivity to working capital, inventory valuation and capex timing. This inconsistency limits reliable internal funding for growth or distributions and raises the chance of external financing needs when markets weaken.

Cosmo Energy Holdings Co., Ltd. News

Cosmo Energy Details Ties With Iwatani as Hydrogen Alliance Deepens

An update from Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) is now available. Cosmo Energy Holdings has...

3d ago

5021

Cosmo Energy sets Vision 2035 with new medium-term plan

An announcement from Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) is now available. Cosmo Energy Holdings has...

14d ago

5021

Cosmo Energy to Extend and Revise Share-Based Incentive Plan for Management

An announcement from Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) is now available. Cosmo Energy Holdings has...

2M ago

5021

Cosmo Energy profits beat forecast on higher oil prices and lower inventory losses

Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) has issued an announcement. Cosmo Energy Holdings reported that its...

2M ago

5021

Cosmo Energy lifts profits on stronger margins despite lower sales

Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) just unveiled an update. Cosmo Energy Holdings reported fiscal 2025...

2M ago

5021

Cosmo Energy Completes ¥25 Billion Share Buyback Program

Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) has provided an update. Cosmo Energy Holdings has completed a...

4M ago

5021

Cosmo Energy Buys Back ¥22 Billion of Shares Under Ongoing Repurchase Program

Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) has provided an announcement. Cosmo Energy Holdings has reported progress...

4M ago

5021

Cosmo Energy Executes Major Share Buyback and Plans Further Market Purchases

The latest announcement is out from Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ). Cosmo Energy Holdings has...

5M ago

5021

Cosmo Energy Launches Up to ¥25 Billion Share Buyback via TSE Off-Floor and Market Trades

Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) has issued an update. Cosmo Energy Holdings has resolved to...

5M ago

5021

Cosmo Energy Launches ¥25 Billion Share Buyback to Meet Payout Target

Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) has shared an update. Cosmo Energy Holdings has approved a...

5M ago

5021

5021 FAQ

What was Cosmo Energy Holdings Co., Ltd.’s price range in the past 12 months?

Cosmo Energy Holdings Co., Ltd. lowest stock price was ¥3065.00 and its highest was ¥5034.00 in the past 12 months.

What is Cosmo Energy Holdings Co., Ltd.’s market cap?

Cosmo Energy Holdings Co., Ltd.’s market cap is ¥621.65B.

When is Cosmo Energy Holdings Co., Ltd.’s upcoming earnings report date?

Cosmo Energy Holdings Co., Ltd.’s upcoming earnings report date is Aug 06, 2026 which is in 35 days.

How were Cosmo Energy Holdings Co., Ltd.’s earnings last quarter?

Cosmo Energy Holdings Co., Ltd. released its earnings results on May 12, 2026. The company reported ¥240.45 earnings per share for the quarter, beating the consensus estimate of N/A by ¥240.45.

Is Cosmo Energy Holdings Co., Ltd. overvalued?

According to Wall Street analysts Cosmo Energy Holdings Co., Ltd.’s price is currently Undervalued. Get more investment ideas with TipRanks Premium

Does Cosmo Energy Holdings Co., Ltd. pay dividends?

Cosmo Energy Holdings Co., Ltd. pays a Semiannually dividend of ¥74 which represents an annual dividend yield of 3.93%. See more information on Cosmo Energy Holdings Co., Ltd. dividends here

What is Cosmo Energy Holdings Co., Ltd.’s EPS estimate?

Cosmo Energy Holdings Co., Ltd.’s EPS estimate for its next earnings report is not yet available.

How many shares outstanding does Cosmo Energy Holdings Co., Ltd. have?

Cosmo Energy Holdings Co., Ltd. has 165,041,720 shares outstanding.

What happened to Cosmo Energy Holdings Co., Ltd.’s price movement after its last earnings report?

Cosmo Energy Holdings Co., Ltd. reported an EPS of ¥240.45 in its last earnings report, beating expectations of N/A. Following the earnings report the stock price went up 0.278%.

Which hedge fund is a major shareholder of Cosmo Energy Holdings Co., Ltd.?

Currently, no hedge funds are holding shares in JP:5021

What is the TipRanks Smart Score and how is it calculated?

Smart Score combines eight research factors - such as analyst recommendations, hedge fund trends, and technical indicators - to measure a stock’s outlook. These signals are unified into a single score that reflects bullish or bearish momentum. See detailed methodology

Company Description

Cosmo Energy Holdings Co., Ltd.

Cosmo Energy Holdings Co., Ltd., operating through its subsidiaries, is an energy enterprise with a presence in Japan and globally. The company's diverse activities are organized into four core segments: Petroleum, Petrochemical, Oil Exploration and Production, and Renewable Energy. The Petroleum division is responsible for manufacturing and distributing various products like gasoline, naphtha, kerosene, diesel, fuel oils, crude oil, lubricants, and liquefied petroleum gas (LPG). Its Petrochemical segment focuses on the creation and sale of chemical compounds such as ethylene, mixed xylene, para-xylene, benzene, toluene, and other solvent-based products. The Oil Exploration and Production unit is dedicated to discovering and extracting crude oil. Additionally, the Renewable Energy segment generates and distributes electricity derived from wind and solar power sources. Established in 1986, Cosmo Energy Holdings Co., Ltd. maintains its primary corporate office in Tokyo, Japan.

Cosmo Energy Holdings Co., Ltd. (5021) Earnings & Revenues

Historic Earnings Reports

5021 Stock 12 Month Forecast

Average Price Target

¥4,226.00

▲(1.22% Upside)

{"navigator":{"disabled":true},"exporting":{"enabled":false},"title":{"text":null},"chart":{"height":200,"style":{"fontFamily":"Roboto Flex, -apple-system, BlinkMacSystemFont, Segoe UI, Roboto, Helvetica, Arial, sans-serif, Apple Color Emoji, Segoe UI Emoji, Segoe UI Symbol","fontWeight":"400","color":"#5d5d5e"},"spacingTop":30,"spacingRight":60,"events":null},"yAxis":{"labels":{"style":{"color":"inherit"},"distance":6,"x":-6,"y":-6,"zIndex":1,"map_label_formatter":{"2942":"¥2,942","5231":"¥5,231","3514.25":"¥3,514.3","4086.5":"¥4,086.5","4658.75":"¥4,658.8"}},"plotLines":[{"color":"rgba(0,0,0,0)","value":5230,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":-10,"text":"<div  class=\"positionrelative hoverZ3 triangleleft-bottom flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#199ca5\">High </span>\n\n  <span style=\"color:#199ca5\">¥5.23K</span>\n  </div></div>","useHTML":true}},{"color":"rgba(0,0,0,0)","value":4226,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":0,"text":"<div  class=\"positionrelative hoverZ3 triangleleft flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#828080\">Average </span>\n\n  <span style=\"color:#828080\">¥4.23K</span>\n  </div></div>","useHTML":true}},{"color":"rgba(0,0,0,0)","value":3500,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":10,"text":"<div  class=\"positionrelative hoverZ3 triangleleft-top flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#912767\">Low </span>\n\n  <span style=\"color:#912767\">¥3.50K</span>\n  </div></div>","useHTML":true}}],"tickPositions":[2942,3514.25,4086.5,4658.75,5231],"lineColor":"#dddddd","gridLineWidth":1,"gridLineColor":"#dddddd","lineWidth":1,"title":{"text":""}},"plotOptions":{"series":{"states":{"inactive":{"opacity":1}}},"line":{"animation":{"duration":0},"dataLabels":{"allowOverlap":true},"borderWidth":1,"marker":{"enabled":true,"fillColor":"#FFFFFF","radius":3,"lineWidth":2,"symbol":"circle","lineColor":"#828080"}}},"xAxis":{"labels":{"style":{"color":"inherit"},"rotation":0,"map_label_formatter":{"3":"Sep<br/>2025","6":"Dec<br/>2025","9":"Mar<br/>2026","12":"Jun<br/>2026","25":"Jun<br/>2027"}},"tickPositions":[3,6,9,12,25],"plotLines":[{"color":"#dddddd","width":1,"value":12},{"color":"#dddddd","width":1,"value":12}],"lineWidth":0,"gridLineWidth":1,"gridLineColor":"#dddddd","tickLength":0},"legend":{"symbolRadius":0,"symbolPadding":4,"symbolHeight":14,"borderWidth":0,"symbolWidth":14,"align":"left","verticalAlign":"bottom","enabled":false},"tooltip":{"backgroundColor":"rgba(0,0,0,0)","useHTML":true,"borderWidth":0,"borderColor":"rgba(0,0,0,0)","padding":0,"shadow":null,"headerFormat":"","footerFormat":"","pointFormat":"<div class=\"flexccc lineHeight2 bgwhite shadow2 px3 py3 radiismall fonth10_semibold\">\n                <span class=\"colorgray-3 mb4\">{point.date:%b %d ,%Y}</span>\n                <span>Analyst Consensus</span>\n                {point.info}\n          </div>\n           </div>"},"credits":{"enabled":false},"accessibility":{"description":""},"responsive":{"rules":[{"chartOptions":{"chart":{"spacing":[0,0,0,0],"margin":[30,60,40,5]},"xAxis":{"tickPositions":[3,12,25.25]},"yAxis":{"labels":{"enabled":false}},"title":{"text":null},"subtitle":{"text":null}},"condition":{"maxWidth":500}}]},"series":[{"lineWidth":2,"dashStyle":"ShortDash","name":"High","type":"line","color":"#199ca5","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,3671,3790.923076923077,3910.846153846154,4030.769230769231,4150.692307692308,4270.615384615385,4390.538461538462,4510.461538461538,4630.384615384615,4750.307692307692,4870.2307692307695,4990.153846153846,5110.076923076923,{"y":5230,"marker":{"fillColor":"#199ca5","lineColor":"#199ca5","enabled":true,"symbol":"circle"}}]},{"lineWidth":2,"dashStyle":"ShortDash","name":"Average","type":"line","color":"#828080","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,3671,3713.6923076923076,3756.3846153846152,3799.076923076923,3841.769230769231,3884.4615384615386,3927.153846153846,3969.846153846154,4012.5384615384614,4055.230769230769,4097.923076923077,4140.615384615385,4183.307692307692,{"y":4226,"marker":{"fillColor":"#828080","lineColor":"#828080","enabled":true,"symbol":"circle"}}]},{"lineWidth":2,"dashStyle":"ShortDash","name":"Low","type":"line","color":"#912767","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,3671,3657.846153846154,3644.6923076923076,3631.5384615384614,3618.3846153846152,3605.230769230769,3592.076923076923,3578.923076923077,3565.769230769231,3552.6153846153848,3539.4615384615386,3526.3076923076924,3513.153846153846,{"y":3500,"marker":{"fillColor":"#912767","lineColor":"#912767","enabled":true,"symbol":"circle"}}]},{"type":"line","data":[{"y":2943.571,"date":1748736000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 1,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 1, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":2965.66,"date":1751328000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 1,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":3248.493,"date":1754006400000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 2,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":3446.331,"date":1756684800000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 1,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":3417.572,"date":1759276800000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 1,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 1, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":3448.944,"date":1761955200000,"info":" <span style=\"color:#828080\" class=\"mb3 mt2 fonth8_semibold\"> Hold</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 0,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 0, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#828080","enabled":true,"symbol":"circle"}},{"y":3996.971,"date":1764547200000,"info":" <span style=\"color:#828080\" class=\"mb3 mt2 fonth8_semibold\"> Hold</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 0,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 0, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#828080","enabled":true,"symbol":"circle"}},{"y":4093.047,"date":1767225600000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 2,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 0, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":4391.08,"date":1769904000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 3,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 1, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":4843.031,"date":1772323200000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 5,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":4545,"date":1775001600000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 3,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 3, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":3982,"date":1777593600000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 2,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":3671,"date":1780272000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 2,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 4, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"fillColor":"black","lineColor":"black","enabled":true,"symbol":"circle"}},null,null,null,null,null,null,null,null,null,null,null,null],"color":"#0666a7"}]}

Detailed Analyst Forecast >