Cosmo Energy Holdings Co., Ltd. (5021) Price & Analysis

Compare

1 Followers

5021 Stock Chart & Stats

¥4175.00

¥73.00(1.05%)

At close: Jan 08 4:00 PM EST

¥4175.00

¥73.00(1.05%)

Day’s Range― - ―

52-Week Range¥2,509.00 - ¥4,687.00

Previous CloseN/A

Volume322.70K

Average Volume (3M)557.90K

Market Cap

¥735.05B

Enterprise Value¥1.25T

Total Cash (Recent Filing)¥147.45B

Total Debt (Recent Filing)¥668.87B

Price to Earnings (P/E)12.4

Beta0.84

Next Earnings

Feb 10, 2026

EPS EstimateN/A

Next Dividend Ex-DateN/A

Dividend Yield3.93%

Share Statistics

EPS (TTM)156.26

Shares Outstanding165,041,720

10 Day Avg. Volume444,540

30 Day Avg. Volume557,900

Financial Highlights & Ratios

PEG Ratio-0.34

Price to Book (P/B)0.94

Price to Sales (P/S)0.20

P/FCF Ratio12.66

Enterprise Value/Market CapN/A

Enterprise Value/RevenueN/A

Enterprise Value/Gross ProfitN/A

Enterprise Value/EbitdaN/A

Forecast

1Y Price Target

¥5,475.00

Price Target Upside31.14% Upside

Rating ConsensusModerate Buy

Number of Analyst Covering2

EPS Forecast (FY)N/A

Revenue Forecast (FY)N/A

Bulls Say, Bears Say

Bulls Say

Diversified Integrated Business ModelCosmo's integrated model creates multiple, complementary revenue streams across refining, petrochemicals, and upstream production. This vertical breadth lets the company capture value along the chain, smooth cyclical swings across segments, and leverage internal feedstock and logistics advantages over the medium term.

Stable Revenue Growth TrajectoryConsistent top-line growth demonstrates persistent demand for Cosmo's products in its core markets and indicates operational resilience. Predictable revenue supports medium-term planning for refiners and petrochemical producers, aiding capacity utilization and investment decisions despite margin pressures.

High Operating Cash ConversionAn operating cash flow to net income ratio of 2.38 indicates strong cash generation quality from reported earnings, enhancing liquidity and ability to fund working capital, maintenance capex, or service debt. This structural cash conversion strength supports financial flexibility over coming quarters.

Bears Say

Sharp Free Cash Flow DeclineA >50% drop in free cash flow materially reduces capacity to invest, pay dividends, or deleverage without recourse to external financing. If sustained, this deterioration constrains strategic optionality and raises sensitivity to capital allocation decisions over the next several quarters.

Margin Compression And Weak Net ProfitabilityContracting EBIT/EBITDA and a low net margin signal structural pressure on operating efficiency or spreads. Persistently thin margins reduce buffer against commodity shocks, limit internal reinvestment capacity, and can erode returns on capital unless resolved through cost, mix, or margin improvements.

High Exposure To Commodity And FX VolatilityCosmo's earnings and cash flows are structurally sensitive to oil price and currency movements plus inventory accounting swings. This inherent volatility makes medium-term cashflow forecasting and capital planning more uncertain, raising the risk profile for investment and financing decisions.

Cosmo Energy Holdings Co., Ltd. News

Cosmo Energy to Absorb Shared-Services Subsidiary in Streamlining Move

The latest update is out from Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ). Cosmo Energy Holdings has...

1M ago

5021

Cosmo Energy Reports Financial Growth Amidst Share Split

An update from Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) is now available. Cosmo Energy Holdings Co.,...

3M ago

5021

Cosmo Energy Updates Voting Rights Information

The latest announcement is out from Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ). Cosmo Energy Holdings Co.,...

6M ago

5021

Cosmo Energy Alters Share Split Plan Following Treasury Share Cancellation

Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) has provided an announcement. Cosmo Energy Holdings Co., Ltd. announced...

6M ago

5021

Cosmo Energy Announces Treasury Share Cancellation

The latest update is out from Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ). Cosmo Energy Holdings Co.,...

6M ago

5021

Cosmo Energy Reports Decline in Q1 Financial Performance

An update from Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) is now available. Cosmo Energy Holdings Co.,...

6M ago

5021

Cosmo Energy Issues Correction to Japanese Announcement

Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) has shared an announcement. Cosmo Energy Holdings Co., Ltd. issued...

7M ago

5021

Cosmo Energy Announces Share Split and Dividend Forecast Revision

Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) has provided an announcement. Cosmo Energy Holdings Co., Ltd. has...

7M ago

5021

Cosmo Energy Considers Investment Unit Reduction to Boost Market Activity

Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) has provided an update. Cosmo Energy Holdings Co., Ltd. is...

7M ago

5021

Cosmo Energy Strengthens Hydrogen Business Ties with Iwatani Corporation

Cosmo Energy Holdings Co., Ltd. ( ($JP:5021) ) just unveiled an announcement. Cosmo Energy Holdings Co., Ltd. announced...

7M ago

5021

5021 FAQ

What was Cosmo Energy Holdings Co., Ltd.’s price range in the past 12 months?

Cosmo Energy Holdings Co., Ltd. lowest stock price was ¥2509.00 and its highest was ¥4687.00 in the past 12 months.

What is Cosmo Energy Holdings Co., Ltd.’s market cap?

Cosmo Energy Holdings Co., Ltd.’s market cap is ¥735.05B.

When is Cosmo Energy Holdings Co., Ltd.’s upcoming earnings report date?

Cosmo Energy Holdings Co., Ltd.’s upcoming earnings report date is Feb 10, 2026 which is in 5 days.

How were Cosmo Energy Holdings Co., Ltd.’s earnings last quarter?

Cosmo Energy Holdings Co., Ltd. released its earnings results on Nov 11, 2025. The company reported ¥156.26 earnings per share for the quarter, beating the consensus estimate of ¥128.7 by ¥27.56.

Is Cosmo Energy Holdings Co., Ltd. overvalued?

According to Wall Street analysts Cosmo Energy Holdings Co., Ltd.’s price is currently Undervalued. Get more investment ideas with TipRanks Premium

Does Cosmo Energy Holdings Co., Ltd. pay dividends?

Cosmo Energy Holdings Co., Ltd. pays a Semiannually dividend of ¥90 which represents an annual dividend yield of 3.93%. See more information on Cosmo Energy Holdings Co., Ltd. dividends here

What is Cosmo Energy Holdings Co., Ltd.’s EPS estimate?

Cosmo Energy Holdings Co., Ltd.’s EPS estimate for its next earnings report is not yet available.

How many shares outstanding does Cosmo Energy Holdings Co., Ltd. have?

Cosmo Energy Holdings Co., Ltd. has 165,041,720 shares outstanding.

What happened to Cosmo Energy Holdings Co., Ltd.’s price movement after its last earnings report?

Cosmo Energy Holdings Co., Ltd. reported an EPS of ¥156.26 in its last earnings report, beating expectations of ¥128.7. Following the earnings report the stock price went down -0.666%.

Which hedge fund is a major shareholder of Cosmo Energy Holdings Co., Ltd.?

Currently, no hedge funds are holding shares in JP:5021

What is the TipRanks Smart Score and how is it calculated?

Smart Score combines eight research factors - such as analyst recommendations, hedge fund trends, and technical indicators - to measure a stock’s outlook. These signals are unified into a single score that reflects bullish or bearish momentum. See detailed methodology

Company Description

Cosmo Energy Holdings Co., Ltd.

Cosmo Energy Holdings Co., Ltd., through its subsidiaries, engages in the oil business in Japan and internationally. The company operates through Petroleum, Petrochemical, Oil Exploration and Production, and Renewable Energy segments. The Petroleum segment produces and markets gasoline, naphtha, kerosene, diesel, fuel oil, crude oil, lubricants, and LPG products. The Petrochemical segment produces and sells ethylene, mixed xylene, para-xylene, benzene, toluene, and solvent related products. The Oil Exploration and Production segment explores and produces crude oil. The Renewable Energy supplies and sells electricity generated by wind and solar power. Cosmo Energy Holdings Co., Ltd. was founded in 1986 and is headquartered in Tokyo, Japan.

Cosmo Energy Holdings Co., Ltd. (5021) Earnings & Revenues

Historic Earnings Reports

5021 Stock 12 Month Forecast

Average Price Target

¥5,475.00

▲(31.14% Upside)

{"navigator":{"disabled":true},"exporting":{"enabled":false},"title":{"text":null},"chart":{"height":200,"style":{"fontFamily":"Roboto Flex, -apple-system, BlinkMacSystemFont, Segoe UI, Roboto, Helvetica, Arial, sans-serif, Apple Color Emoji, Segoe UI Emoji, Segoe UI Symbol","fontWeight":"400","color":"#5d5d5e"},"spacingTop":30,"spacingRight":60,"events":null},"yAxis":{"labels":{"style":{"color":"inherit"},"distance":6,"x":-6,"y":-6,"zIndex":1,"map_label_formatter":{"2900":"¥2,900","5701":"¥5,701","3600.25":"¥3,600.3","4300.5":"¥4,300.5","5000.75":"¥5,000.8"}},"plotLines":[{"color":"rgba(0,0,0,0)","value":5700,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":-10,"text":"<div  class=\"positionrelative hoverZ3 triangleleft-bottom flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#199ca5\">High </span>\n\n  <span style=\"color:#199ca5\">¥5.70K</span>\n  </div></div>","useHTML":true}},{"color":"rgba(0,0,0,0)","value":5475,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":0,"text":"<div  class=\"positionrelative hoverZ3 triangleleft flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#828080\">Average </span>\n\n  <span style=\"color:#828080\">¥5.47K</span>\n  </div></div>","useHTML":true}},{"color":"rgba(0,0,0,0)","value":5250,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":10,"text":"<div  class=\"positionrelative hoverZ3 triangleleft-top flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#912767\">Low </span>\n\n  <span style=\"color:#912767\">¥5.25K</span>\n  </div></div>","useHTML":true}}],"tickPositions":[2900,3600.25,4300.5,5000.75,5701],"lineColor":"#dddddd","gridLineWidth":1,"gridLineColor":"#dddddd","lineWidth":1,"title":{"text":""}},"plotOptions":{"series":{"states":{"inactive":{"opacity":1}}},"line":{"animation":{"duration":0},"dataLabels":{"allowOverlap":true},"borderWidth":1,"marker":{"enabled":true,"fillColor":"#FFFFFF","radius":3,"lineWidth":2,"symbol":"circle","lineColor":"#828080"}}},"xAxis":{"labels":{"style":{"color":"inherit"},"rotation":0,"map_label_formatter":{"3":"May<br/>2025","6":"Aug<br/>2025","9":"Nov<br/>2025","12":"Feb<br/>2026","25":"Feb<br/>2027"}},"tickPositions":[3,6,9,12,25],"plotLines":[{"color":"#dddddd","width":1,"value":12},{"color":"#dddddd","width":1,"value":12}],"lineWidth":0,"gridLineWidth":1,"gridLineColor":"#dddddd","tickLength":0},"legend":{"symbolRadius":0,"symbolPadding":4,"symbolHeight":14,"borderWidth":0,"symbolWidth":14,"align":"left","verticalAlign":"bottom","enabled":false},"tooltip":{"backgroundColor":"rgba(0,0,0,0)","useHTML":true,"borderWidth":0,"borderColor":"rgba(0,0,0,0)","padding":0,"shadow":null,"headerFormat":"","footerFormat":"","pointFormat":"<div class=\"flexccc lineHeight2 bgwhite shadow2 px3 py3 radiismall fonth10_semibold\">\n                <span class=\"colorgray-3 mb4\">{point.date:%b %d ,%Y}</span>\n                <span>Analyst Consensus</span>\n                {point.info}\n          </div>\n           </div>"},"credits":{"enabled":false},"accessibility":{"description":""},"responsive":{"rules":[{"chartOptions":{"chart":{"spacing":[0,0,0,0],"margin":[30,60,40,5]},"xAxis":{"tickPositions":[3,12,25.25]},"yAxis":{"labels":{"enabled":false}},"title":{"text":null},"subtitle":{"text":null}},"condition":{"maxWidth":500}}]},"series":[{"lineWidth":2,"dashStyle":"ShortDash","name":"High","type":"line","color":"#199ca5","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,4479,4572.923076923077,4666.846153846154,4760.7692307692305,4854.692307692308,4948.615384615385,5042.538461538462,5136.461538461538,5230.384615384615,5324.307692307692,5418.2307692307695,5512.153846153846,5606.076923076923,{"y":5700,"marker":{"fillColor":"#199ca5","lineColor":"#199ca5","enabled":true,"symbol":"circle"}}]},{"lineWidth":2,"dashStyle":"ShortDash","name":"Average","type":"line","color":"#828080","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,4479,4555.615384615385,4632.2307692307695,4708.846153846154,4785.461538461538,4862.076923076923,4938.692307692308,5015.307692307692,5091.923076923077,5168.538461538462,5245.153846153846,5321.7692307692305,5398.384615384615,{"y":5475,"marker":{"fillColor":"#828080","lineColor":"#828080","enabled":true,"symbol":"circle"}}]},{"lineWidth":2,"dashStyle":"ShortDash","name":"Low","type":"line","color":"#912767","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,4479,4538.307692307692,4597.615384615385,4656.923076923077,4716.2307692307695,4775.538461538462,4834.846153846154,4894.153846153846,4953.461538461538,5012.7692307692305,5072.076923076923,5131.384615384615,5190.692307692308,{"y":5250,"marker":{"fillColor":"#912767","lineColor":"#912767","enabled":true,"symbol":"circle"}}]},{"type":"line","data":[{"y":3224.13,"date":1738368000000,"info":" <span style=\"color:#828080\" class=\"mb3 mt2 fonth8_semibold\"> Hold</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 0,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 1, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#828080","enabled":true,"symbol":"circle"}},{"y":3144,"date":1740787200000,"info":" <span style=\"color:#828080\" class=\"mb3 mt2 fonth8_semibold\"> Hold</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 0,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#828080","enabled":true,"symbol":"circle"}},{"y":3178.35,"date":1743465600000,"info":" <span style=\"color:#828080\" class=\"mb3 mt2 fonth8_semibold\"> Hold</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 0,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#828080","enabled":true,"symbol":"circle"}},{"y":2901.61,"date":1746057600000,"info":" <span style=\"color:#828080\" class=\"mb3 mt2 fonth8_semibold\"> Hold</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 0,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#828080","enabled":true,"symbol":"circle"}},{"y":3002.51,"date":1748736000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 1,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 1, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":3025.04,"date":1751328000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 1,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":3313.54,"date":1754006400000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 2,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":3515.34,"date":1756684800000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 1,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":3486,"date":1759276800000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 1,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 1, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":3518,"date":1761955200000,"info":" <span style=\"color:#828080\" class=\"mb3 mt2 fonth8_semibold\"> Hold</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 0,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 0, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#828080","enabled":true,"symbol":"circle"}},{"y":4077,"date":1764547200000,"info":" <span style=\"color:#828080\" class=\"mb3 mt2 fonth8_semibold\"> Hold</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 0,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 0, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#828080","enabled":true,"symbol":"circle"}},{"y":4175,"date":1767225600000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 2,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 0, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":4479,"date":1769904000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 2,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 0, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"fillColor":"black","lineColor":"black","enabled":true,"symbol":"circle"}},null,null,null,null,null,null,null,null,null,null,null,null],"color":"#0666a7"}]}

Detailed Analyst Forecast >