| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.80T | ¥ 2.73T | ¥ 2.79T | ¥ 2.44T | ¥ 2.23T |
| Gross Profit | ¥ 298.40B | ¥ 311.11B | ¥ 312.25B | ¥ 370.74B | ¥ 224.74B |
| Operating Income | ¥ 128.25B | ¥ 149.20B | ¥ 163.78B | ¥ 235.30B | ¥ 101.29B |
| EBITDA | ¥ 185.44B | ¥ 204.49B | ¥ 217.55B | ¥ 289.26B | ¥ 154.85B |
| Net Income | ¥ 57.67B | ¥ 82.06B | ¥ 67.94B | ¥ 138.89B | ¥ 85.91B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 217.68B | ¥ 117.30B | ¥ 168.91B | ¥ 80.33B | ¥ 52.97B |
| Total Assets | ¥ 2.16T | ¥ 2.21T | ¥ 2.12T | ¥ 1.94T | ¥ 1.71T |
| Total Debt | ¥ 697.81B | ¥ 698.89B | ¥ 777.82B | ¥ 681.84B | ¥ 609.84B |
| Net Debt | ¥ 558.59B | ¥ 581.59B | ¥ 651.43B | ¥ 601.51B | ¥ 556.86B |
| Total Liabilities | ¥ 1.45T | ¥ 1.49T | ¥ 1.46T | ¥ 1.35T | ¥ 1.26T |
| Stockholders' Equity | ¥ 584.78B | ¥ 601.16B | ¥ 527.89B | ¥ 456.20B | ¥ 324.95B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 43.36B | ¥ 96.42B | ¥ -45.08B | ¥ 58.89B | ¥ 89.60B |
| Operating Cash Flow | ¥ 137.21B | ¥ 178.01B | ¥ 8.23B | ¥ 108.46B | ¥ 167.53B |
| Investing Cash Flow | ¥ -145.46B | ¥ -28.33B | ¥ -79.06B | ¥ -67.61B | ¥ -84.66B |
| Financing Cash Flow | ¥ -69.34B | ¥ -108.69B | ¥ 78.91B | ¥ -42.04B | ¥ -80.57B |