Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -55.19M | $ -62.64M | $ -2.68M | $ -1.09M |
EBITDA | $ -55.19M | $ -60.56M | $ -27.33M | $ 8.42M |
Net Income | $ -45.39M | $ -60.36M | $ 3.55M | $ 8.42M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 176.50M | $ 99.81M | $ 13.79K | $ 4.72M |
Total Assets | $ 179.53M | $ 100.84M | $ 141.51M | $ 4.72M |
Total Debt | $ 0.00 | $ 0.00 | $ 355.60K | $ 0.00 |
Net Debt | $ -176.50M | $ -99.81M | $ 341.81K | $ -4.72M |
Total Liabilities | $ 19.51M | $ 21.29M | $ 14.82M | $ 39.00K |
Stockholders' Equity | $ 146.81M | $ 59.33M | $ -32.06M | $ 4.68M |
Cash Flow | ||||
Free Cash Flow | $ -28.15M | $ -23.05M | $ -13.07M | $ -1.10M |
Operating Cash Flow | $ -28.08M | $ -15.05M | $ -1.07M | $ -1.10M |
Investing Cash Flow | $ -5.08M | $ -8.00M | $ -12.00M | $ -139.38M |
Financing Cash Flow | $ 109.84M | $ 121.29M | $ 355.60K | $ 141.21M |