| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 2.67B | $ 2.17B | $ 1.62B | $ 1.09B | $ 673.10M |
| Gross Profit | $ 2.05B | $ 1.69B | $ 1.25B | $ 847.63M | $ 522.46M |
| Operating Income | $ -128.46M | $ -123.88M | $ -215.44M | $ -327.43M | $ -207.40M |
| EBITDA | $ 112.41M | $ 64.79M | $ -76.72M | $ -183.43M | $ -105.80M |
| Net Income | $ -41.48M | $ -57.71M | $ -202.34M | $ -390.28M | $ -262.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 3.57B | $ 2.41B | $ 2.10B | $ 1.73B | $ 1.50B |
| Total Assets | $ 6.42B | $ 4.70B | $ 3.61B | $ 2.83B | $ 2.26B |
| Total Debt | $ 1.80B | $ 1.24B | $ 1.21B | $ 1.05B | $ 964.61M |
| Net Debt | $ -592.45M | $ -185.12M | $ -51.66M | $ 32.51M | $ 688.71M |
| Total Liabilities | $ 4.62B | $ 3.43B | $ 2.88B | $ 2.26B | $ 1.73B |
| Stockholders' Equity | $ 1.80B | $ 1.27B | $ 725.11M | $ 573.30M | $ 528.89M |
| Cash Flow | |||||
| Free Cash Flow | $ 726.69M | $ 584.95M | $ 333.62M | $ 231.33M | $ 143.74M |
| Operating Cash Flow | $ 972.45M | $ 779.85M | $ 462.34M | $ 321.91M | $ 202.04M |
| Investing Cash Flow | $ -427.02M | $ -683.18M | $ -259.34M | $ 374.06M | $ -109.67M |
| Financing Cash Flow | $ 420.51M | $ 64.21M | $ 45.99M | $ 41.34M | $ 41.67M |