Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 23.50M | $ 19.82M | $ 19.19M | $ 20.76M | $ 16.19M |
Gross Profit | $ 9.50M | $ 6.78M | $ 6.20M | $ 6.36M | $ 5.50M |
Operating Income | $ 3.64M | $ 2.87M | $ 2.13M | $ 2.63M | $ 2.35M |
EBITDA | $ 3.98M | $ 3.09M | $ 3.10M | $ 3.23M | $ 2.79M |
Net Income | $ 3.68M | $ 2.88M | $ 2.71M | $ 2.63M | $ 2.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 26.76M | $ 16.70M | $ 7.07M | $ 5.73M | $ 2.84M |
Total Assets | $ 45.80M | $ 32.90M | $ 20.94M | $ 21.90M | $ 20.82M |
Total Debt | $ 11.60M | $ 4.11M | $ 0.00 | $ 0.00 | $ 2.65M |
Net Debt | $ 3.47M | $ -2.82M | $ -4.79M | $ -3.67M | $ 983.72K |
Total Liabilities | $ 17.25M | $ 8.92M | $ 5.70M | $ 7.87M | $ 10.01M |
Stockholders' Equity | $ 28.82M | $ 23.98M | $ 15.24M | $ 14.03M | $ 10.80M |
Cash Flow | |||||
Free Cash Flow | $ -2.33M | $ 2.99M | $ 1.54M | $ 5.80M | $ 2.36M |
Operating Cash Flow | $ -1.21M | $ 3.11M | $ 1.58M | $ 5.84M | $ 2.50M |
Investing Cash Flow | $ -9.51M | $ -7.73M | $ -120.90K | $ -1.07M | $ -1.96M |
Financing Cash Flow | $ 11.65M | $ 6.91M | $ 121.86K | $ -2.87M | $ -343.91K |