| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 209.03K | 157.22K | 27.65K | 0.00 | 0.00 | 20.00K |
| Gross Profit | 66.21K | 48.95K | 11.61K | 0.00 | 0.00 | 20.00K |
| EBITDA | -8.46M | -13.36M | -7.26M | -8.73M | -9.05M | -550.05K |
| Net Income | -8.49M | -13.38M | -7.78M | -8.75M | -9.40M | -9.66M |
Balance Sheet | ||||||
| Total Assets | 559.45K | 1.64M | 555.72K | 2.12M | 8.99M | 220.18K |
| Cash, Cash Equivalents and Short-Term Investments | 57.22K | 1.54M | 274.38K | 1.80M | 8.90M | 137.86K |
| Total Debt | 432.30K | 254.36K | 346.34K | 445.18K | 255.18K | 5.36M |
| Total Liabilities | 231.79K | 2.16M | 2.76M | 2.13M | 2.95M | 11.53M |
| Stockholders Equity | -3.29M | -514.90K | -2.21M | -10.62K | 6.04M | -11.31M |
Cash Flow | ||||||
| Free Cash Flow | -3.08M | -4.31M | -5.80M | -7.10M | -6.80M | -2.59M |
| Operating Cash Flow | -3.08M | -4.31M | -5.80M | -7.10M | -6.80M | -2.59M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 2.98M | 5.58M | 4.28M | -628.60K | 15.57M | 2.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $33.62M | ― | -146.61% | ― | ― | 37.89% | |
41 Neutral | $41.24M | ― | -14.23% | ― | 4121.12% | 83.30% | |
35 Underperform | $48.46M | ― | -2287.74% | ― | ― | -60.01% | |
35 Underperform | $47.01M | ― | -191.12% | ― | ― | -24.38% | |
34 Underperform | $62.98M | -6.20 | 657.30% | ― | 164.52% | 53.47% | |
30 Underperform | $25.59M | -1.78 | ― | ― | ― | 31.09% |