Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 31.50K | - | $ 35.72K | $ 11.80K | $ 4.05K |
Gross Profit | $ 9.45K | - | $ 12.50K | $ 4.13K | $ 3.35K |
EBIT | $ -2.26M | $ -8.23M | $ -1.28M | $ -1.79M | $ -1.82M |
EBITDA | $ -2.26M | $ -8.23M | $ -1.28M | $ -513.85K | $ -1.82M |
Net Income Common Stockholders | $ -2.27M | $ -8.24M | $ -1.28M | $ -1.82M | $ -2.07M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 495.59K | $ 575.59K | $ 816.40K | $ 2.10M | $ 710.33K |
Total Debt | $ 377.04K | $ 578.45K | $ 779.09K | $ 1.50M | $ 1.51M |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 2.58M | $ 2.87M | $ 3.09M | $ 3.20M | $ 3.86M |
Stockholders Equity | $ -2.08M | $ -2.30M | $ -2.27M | $ -1.09M | $ -3.14M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.09M | $ -623.65K | $ -1.70M | $ -1.97M | $ -985.67K |
Operating Cash Flow | $ -1.09M | $ -623.65K | $ -1.70M | $ -1.97M | $ -985.67K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 1.24M | $ 487.48K | $ 1.56M | $ 3.43M | $ 798.13K |