Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 620.00K | $ 2.45M | $ 1.67M | $ 936.93K | $ 645.13K |
Gross Profit | $ 234.62K | $ 2.45M | $ 1.01M | $ 936.93K | $ 417.72K |
Operating Income | $ -1.96M | $ -760.86K | $ -2.21M | $ -2.42M | $ -6.40M |
EBITDA | $ -1.57M | $ -2.84M | $ -1.63M | $ -1.70M | $ -5.50M |
Net Income | $ -3.19M | $ -2.88M | $ -2.91M | $ -8.56M | $ -14.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.67M | $ 736.67K | $ 1.78M | $ 6.62M | $ 2.62M |
Total Assets | $ 3.01M | $ 3.77M | $ 8.14M | $ 11.40M | $ 45.79M |
Total Debt | $ 31.79K | $ 1.10M | $ 1.42M | $ 769.61K | $ 780.42K |
Net Debt | $ -1.22M | $ 498.89K | $ -331.83K | $ -4.83M | $ 370.76K |
Total Liabilities | $ 1.26M | $ 2.23M | $ 3.78M | $ 1.71M | $ 11.17M |
Stockholders' Equity | $ 1.75M | $ 1.54M | $ 4.72M | $ 9.56M | $ 17.40M |
Cash Flow | |||||
Free Cash Flow | $ -126.00K | $ -2.34M | $ -248.89K | $ -2.77M | $ -6.77M |
Operating Cash Flow | $ -120.00K | $ -2.33M | $ -146.94K | $ -2.67M | $ -5.89M |
Investing Cash Flow | $ -1.58M | $ 459.82K | $ -1.59M | $ 861.92K | $ -176.47K |
Financing Cash Flow | $ 2.34M | $ 729.97K | $ -1.96M | $ 6.83M | $ 141.98K |