Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 71.45M | $ 58.55M | $ 49.23M | $ 30.15M |
Gross Profit | $ 7.39M | $ 6.96M | $ 7.15M | $ 5.00M |
Operating Income | $ 4.80M | $ 5.00M | $ 5.66M | $ 3.82M |
EBITDA | $ 4.97M | $ 5.34M | $ 6.11M | $ 4.18M |
Net Income | $ 4.02M | $ 4.57M | $ 4.90M | $ 3.35M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 7.11M | $ 6.39M | $ 4.85M | $ 4.15M |
Total Assets | $ 41.10M | $ 27.87M | $ 20.76M | $ 20.80M |
Total Debt | $ 6.15M | $ 3.82M | $ 2.11M | $ 2.80M |
Net Debt | $ -952.74K | $ -468.18K | $ -1.27M | $ -1.35M |
Total Liabilities | $ 13.48M | $ 9.24M | $ 5.94M | $ 10.95M |
Stockholders' Equity | $ 27.62M | $ 18.63M | $ 14.82M | $ 9.85M |
Cash Flow | ||||
Free Cash Flow | $ -6.66M | $ -695.34K | $ 1.03M | $ 2.50M |
Operating Cash Flow | $ -6.49M | $ -693.96K | $ 1.03M | $ 2.62M |
Investing Cash Flow | $ 1.94M | $ -228.18K | $ -1.98M | $ -124.85K |
Financing Cash Flow | $ 7.25M | $ 1.99M | $ 482.47K | $ 1.51M |