| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 510.36K | 350.13K | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 155.36K | 153.44K | 0.00 | 0.00 | 0.00 |
| EBITDA | -2.99M | -1.28M | 22.25K | 3.79M | 8.70M | -2.54M |
| Net Income | -2.97M | -1.41M | 13.56K | 3.79M | 8.70M | -2.54M |
Balance Sheet | ||||||
| Total Assets | 2.95M | 6.86M | 321.21K | 17.93M | 118.06M | 117.59M |
| Cash, Cash Equivalents and Short-Term Investments | 6.31K | 3.13M | 87.10K | 14.13K | 5.40K | 693.82K |
| Total Debt | 0.00 | 22.55K | 47.58K | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 19.00M | 273.98K | 298.22K | 6.74M | 9.11M | 17.81M |
| Stockholders Equity | -16.05M | 6.59M | 22.99K | 11.20M | 108.96M | 99.78M |
Cash Flow | ||||||
| Free Cash Flow | -1.18M | -4.75M | -55.95K | -3.02M | -688.42K | -253.62K |
| Operating Cash Flow | -1.18M | -1.84M | -55.66K | -3.02M | -688.41K | -253.63K |
| Investing Cash Flow | 7.95M | -2.90M | -290.00 | 100.38M | -1.15M | -116.72M |
| Financing Cash Flow | -6.81M | 7.73M | 113.89K | -97.34M | 1.15M | 117.67M |