Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 33.90M | $ 30.11M | $ 55.94M | $ 73.73M | $ 8.38M |
Gross Profit | $ 8.92M | $ 3.68M | $ 12.05M | $ 32.43M | $ -3.60M |
Operating Income | $ 69.00K | $ -19.30M | $ -24.55M | $ 5.87M | $ -40.10M |
EBITDA | $ -15.96M | $ -15.75M | $ -19.12M | $ 7.87M | $ -19.54M |
Net Income | $ -16.85M | $ -27.74M | $ -32.63M | $ 3.35M | $ -92.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.80M | $ 23.05M | $ 42.19M | $ 105.51M | $ 89.80M |
Total Assets | $ 25.35M | $ 38.99M | $ 70.43M | $ 127.27M | $ 103.13M |
Total Debt | $ 10.77M | $ 11.09M | $ 14.11M | $ 13.82M | $ 15.38M |
Net Debt | $ 6.22M | $ 2.66M | $ -4.93M | $ -91.68M | $ -74.42M |
Total Liabilities | $ 17.61M | $ 18.02M | $ 22.48M | $ 27.33M | $ 22.76M |
Stockholders' Equity | $ -788.00K | $ 13.00M | $ 39.93M | $ 92.73M | $ 77.81M |
Cash Flow | |||||
Free Cash Flow | $ -12.80M | $ -18.45M | $ -31.02M | $ 6.97M | $ -29.36M |
Operating Cash Flow | $ -11.01M | $ -16.07M | $ -24.19M | $ 15.64M | $ -25.01M |
Investing Cash Flow | $ 5.89M | $ 5.65M | $ -34.84M | $ -6.24M | $ -4.35M |
Financing Cash Flow | $ 1.36M | $ 8.00K | $ -27.38M | $ 6.35M | $ 117.22M |