Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 3.50M | $ 3.72M | $ 4.81M |
Gross Profit | $ 2.85M | $ 3.16M | $ 4.07M |
Operating Income | $ -2.73M | $ -1.63M | $ -103.00K |
EBITDA | $ -2.57M | $ -1.55M | $ -68.00K |
Net Income | $ -2.97M | $ -1.69M | $ -7.66M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 48.00K | $ 357.00K | $ 7.00K |
Total Assets | $ 6.42M | $ 4.77M | $ 4.22M |
Total Debt | $ 6.19M | $ 2.33M | $ 693.00K |
Net Debt | $ 6.14M | $ 1.97M | $ 686.00K |
Total Liabilities | $ 8.02M | $ 3.72M | $ 1.48M |
Stockholders' Equity | $ -1.60M | $ 1.05M | $ 2.74M |
Cash Flow | |||
Free Cash Flow | $ -2.52M | $ -1.34M | $ -1.00M |
Operating Cash Flow | $ -2.48M | $ -265.00K | $ 83.00K |
Investing Cash Flow | $ -1.04M | $ -1.07M | $ -1.09M |
Financing Cash Flow | $ 3.21M | $ 1.69M | $ 0.00 |