Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.71M | $ 1.16M | $ 0.00 | $ 0.00 | $ 873.00K |
Gross Profit | $ -1.66M | $ -1.31M | $ -555.00K | $ -588.00K | $ 873.00K |
Operating Income | $ -44.54M | $ -63.01M | $ -51.50M | $ -40.71M | $ -22.21M |
EBITDA | $ -41.89M | $ -59.03M | $ -58.20M | $ -42.70M | $ -22.02M |
Net Income | $ -46.63M | $ -60.24M | $ -55.82M | $ -43.18M | $ -22.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.92M | $ 34.47M | $ 45.88M | $ 80.24M | $ 34.63M |
Total Assets | $ 30.06M | $ 56.96M | $ 68.75M | $ 99.20M | $ 40.52M |
Total Debt | $ 11.69M | $ 17.84M | $ 3.59M | $ 3.49M | $ 6.93M |
Net Debt | $ 7.02M | $ 6.46M | $ -25.57M | $ -76.75M | $ -27.70M |
Total Liabilities | $ 15.72M | $ 29.77M | $ 26.72M | $ 20.99M | $ 10.06M |
Stockholders' Equity | $ 13.58M | $ 25.05M | $ 37.91M | $ 72.70M | $ 30.46M |
Cash Flow | |||||
Free Cash Flow | $ -44.10M | $ -61.76M | $ -36.89M | $ -24.58M | $ -20.53M |
Operating Cash Flow | $ -38.22M | $ -56.01M | $ -33.01M | $ -23.13M | $ -19.64M |
Investing Cash Flow | $ 14.90M | $ -12.23M | $ -20.59M | $ -1.45M | $ -890.00K |
Financing Cash Flow | $ 16.65M | $ 43.17M | $ 2.70M | $ 79.45M | $ 30.33M |