| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 18.29B | C$ 16.17B | C$ 14.44B | C$ 11.93B | C$ 10.28B |
| Gross Profit | C$ 3.04B | C$ 2.60B | C$ 2.18B | C$ 1.70B | C$ 1.50B |
| Operating Income | C$ 1.77B | C$ 1.44B | C$ 1.20B | C$ 906.80M | C$ 754.10M |
| EBITDA | C$ 2.52B | C$ 1.89B | C$ 1.64B | C$ 1.26B | C$ 1.22B |
| Net Income | C$ 964.30M | C$ 681.40M | C$ 550.00M | C$ 431.80M | C$ 473.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 1.72B | C$ 791.20M | C$ 501.10M | C$ 603.00M | C$ 1.06B |
| Total Assets | C$ 20.84B | C$ 20.20B | C$ 15.58B | C$ 14.84B | C$ 11.25B |
| Total Debt | C$ 5.84B | C$ 5.79B | C$ 4.26B | C$ 4.08B | C$ 2.80B |
| Net Debt | C$ 4.28B | C$ 5.17B | C$ 3.89B | C$ 3.59B | C$ 1.87B |
| Total Liabilities | C$ 11.00B | C$ 11.93B | C$ 9.25B | C$ 8.83B | C$ 6.59B |
| Stockholders' Equity | C$ 9.84B | C$ 8.27B | C$ 6.33B | C$ 6.01B | C$ 4.66B |
| Cash Flow | |||||
| Free Cash Flow | C$ 1.87B | C$ 1.03B | C$ 652.40M | C$ 626.70M | C$ 926.00M |
| Operating Cash Flow | C$ 2.01B | C$ 1.18B | C$ 812.30M | C$ 757.60M | C$ 1.03B |
| Investing Cash Flow | C$ -753.00M | C$ -2.47B | C$ -533.00M | C$ -2.70B | C$ -1.36B |
| Financing Cash Flow | C$ -349.60M | C$ 1.54B | C$ -400.80M | C$ 1.50B | C$ 838.00M |