Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 290.29M | $ 318.05M | $ 351.74M | $ 267.64M | $ 195.38M |
Gross Profit | $ 131.53M | $ 142.88M | $ 144.39M | $ 107.45M | $ 78.56M |
Operating Income | $ 36.61M | $ 41.02M | $ 40.37M | $ 25.70M | $ -7.60M |
EBITDA | $ 36.61M | $ 44.17M | $ 43.17M | $ 30.15M | $ -3.84M |
Net Income | $ 30.32M | $ 30.19M | $ 29.54M | $ 20.55M | $ -8.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 71.81M | $ 69.53M | $ 18.37M | $ 28.05M | $ 34.69M |
Total Assets | $ 324.09M | $ 309.34M | $ 326.62M | $ 277.67M | $ 256.72M |
Total Debt | $ 11.07M | $ 13.51M | $ 45.82M | $ 11.11M | $ 11.98M |
Net Debt | $ -59.90M | $ -55.80M | $ 28.95M | $ -8.60M | $ -20.50M |
Total Liabilities | $ 78.50M | $ 64.85M | $ 102.72M | $ 76.27M | $ 68.79M |
Stockholders' Equity | $ 245.59M | $ 244.49M | $ 223.91M | $ 201.40M | $ 187.93M |
Cash Flow | |||||
Free Cash Flow | $ 36.34M | $ 95.32M | $ -32.25M | $ 5.38M | $ 36.61M |
Operating Cash Flow | $ 37.73M | $ 98.63M | $ -29.90M | $ 6.39M | $ 39.98M |
Investing Cash Flow | $ -1.17M | $ -1.24M | $ 7.43M | $ -7.00M | $ 3.16M |
Financing Cash Flow | $ -10.64M | $ -45.34M | $ 20.27M | $ -11.87M | $ -20.89M |