Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 306.00K | $ 26.00K | $ 31.00K | $ 0.00 | $ 0.00 |
Gross Profit | $ 247.00K | $ 4.00K | $ 4.00K | $ 0.00 | $ -403.01K |
Operating Income | $ -2.41M | $ -3.59M | $ -3.06M | - | - |
EBITDA | $ -1.62M | $ -2.61M | $ -2.92M | $ -1.79M | $ -1.90M |
Net Income | $ -1.71M | $ -2.14M | $ -2.40M | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.38M | $ 10.29M | $ 14.62M | $ 10.72M | $ 11.77M |
Total Assets | $ 10.01M | $ 11.92M | $ 16.65M | $ 12.68M | $ 13.53M |
Total Debt | $ 1.20M | $ 1.24M | $ 1.36M | $ 1.41M | $ 286.54K |
Net Debt | $ -3.08M | $ -4.06M | $ -13.26M | $ -9.30M | $ -11.37M |
Total Liabilities | $ 2.21M | $ 2.04M | $ 1.91M | $ 1.90M | $ 2.64M |
Stockholders' Equity | $ 7.95M | $ 9.87M | $ 14.73M | $ 10.78M | $ 10.86M |
Cash Flow | |||||
Free Cash Flow | $ -2.61M | $ -2.46M | $ -2.54M | - | - |
Operating Cash Flow | $ -2.60M | $ -2.46M | $ -2.53M | - | - |
Investing Cash Flow | $ 1.22M | $ -5.30M | $ -130.00K | - | - |
Financing Cash Flow | $ -81.00K | $ -320.00K | $ 7.86M | - | $ 13.04M |