Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 230.00K | $ 46.00K | $ 64.00K | $ 91.67K | $ 168.71K |
Gross Profit | $ -76.00K | $ -76.00K | $ -45.00K | $ 82.61K | $ 120.31K |
EBIT | $ -3.41M | $ -4.36M | $ -6.70M | $ -5.36M | $ -4.81M |
EBITDA | $ -3.36M | $ -4.31M | $ -6.65M | $ -5.31M | $ -4.58M |
Net Income Common Stockholders | $ -3.40M | $ -4.26M | $ -6.60M | $ -4.60M | $ -4.11M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.50M | $ 4.90M | $ 10.70M | $ 13.94M | $ 16.58M |
Total Assets | $ 3.95M | $ 7.18M | $ 13.09M | $ 16.68M | $ 19.60M |
Total Debt | $ ― | $ 889.00K | $ 1.05M | $ 1.26M | $ 1.44M |
Net Debt | $ ― | $ -4.01M | $ -9.65M | $ -12.67M | $ -15.14M |
Total Liabilities | $ 3.52M | $ 4.17M | $ 5.94M | $ 5.18M | $ 4.56M |
Stockholders Equity | $ 434.00K | $ 3.01M | $ 7.16M | $ 11.50M | $ 15.04M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.17M | $ -5.76M | $ -5.10M | $ -3.42M | $ -4.27M |
Operating Cash Flow | $ -4.10M | $ -5.70M | $ -5.10M | $ -3.33M | $ -4.22M |
Investing Cash Flow | $ -65.00K | $ -57.00K | $ -1.00K | $ -89.84K | $ -46.29K |
Financing Cash Flow | $ 709.00K | $ -33.00K | $ 1.85M | $ 779.44K | $ 886.35K |