Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 340.68M | $ 190.04M | $ 218.59M | $ 228.83M | $ 226.89M |
Gross Profit | $ 340.68M | $ 363.41M | $ 218.59M | $ 228.83M | $ 226.89M |
Operating Income | $ 334.92M | $ 72.65M | $ 129.65M | $ 98.19M | $ 89.16M |
EBITDA | $ 0.00 | $ 61.33M | $ 95.50M | $ 102.49M | $ 93.25M |
Net Income | $ -28.06M | $ 48.18M | $ 71.68M | $ 76.87M | $ 69.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 25.52M | $ 90.18M | $ 1.11B | $ 1.22B | $ 1.10B |
Total Assets | $ 6.93B | $ 7.20B | $ 6.66B | $ 5.85B | $ 5.71B |
Total Debt | $ 1.18B | $ 1.24B | $ 1.03B | $ 196.69M | $ 648.26M |
Net Debt | $ 1.07B | $ 1.16B | $ 916.75M | $ 21.43M | $ 454.11M |
Total Liabilities | $ 6.43B | $ 6.73B | $ 6.21B | $ 196.69M | $ 648.26M |
Stockholders' Equity | $ 499.73M | $ 472.69M | $ 453.67M | $ 564.81M | $ 534.20M |
Cash Flow | |||||
Free Cash Flow | $ 39.14M | $ 26.55M | $ 106.87M | $ 97.32M | $ 33.07M |
Operating Cash Flow | $ 39.14M | $ 31.60M | $ 113.01M | $ 100.81M | $ 36.48M |
Investing Cash Flow | $ -70.84M | $ -550.84M | $ -999.04M | $ -240.90M | $ -264.24M |
Financing Cash Flow | $ 32.09M | $ 491.00M | $ 825.96M | $ 116.31M | $ 291.57M |