Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 57.29K | $ 271.17K | $ 1.11M | $ 768.65K | $ 1.39M |
Gross Profit | $ 17.01K | $ 168.10K | $ 491.79K | $ 768.65K | $ 1.44M |
Operating Income | $ -4.54M | $ -10.75M | $ -22.67M | $ -15.48M | $ -6.60M |
EBITDA | $ -4.54M | $ -8.04M | $ -10.72M | $ -15.35M | $ -5.15M |
Net Income | $ -4.04M | $ -10.51M | $ -22.47M | $ -18.00M | $ -6.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.07M | $ 4.69M | $ 1.18M | $ 1.68M | $ 2.33M |
Total Assets | $ 3.54M | $ 4.88M | $ 8.80M | $ 18.54M | $ 5.59M |
Total Debt | $ 0.00 | $ 0.00 | $ 2.73M | $ 3.15M | $ 5.27M |
Net Debt | $ -3.07M | $ -4.69M | $ 1.55M | $ 1.48M | $ 2.94M |
Total Liabilities | $ 26.29K | $ 321.48K | $ 3.32M | $ 4.54M | $ 6.75M |
Stockholders' Equity | $ 11.43M | $ 11.94M | $ 11.86M | $ 22.62M | $ 4.06M |
Cash Flow | |||||
Free Cash Flow | $ -4.97M | $ -5.54M | $ -11.69M | $ -15.32M | $ -5.10M |
Operating Cash Flow | $ -4.97M | $ -5.52M | $ -9.15M | $ -12.89M | $ -4.24M |
Investing Cash Flow | $ 0.00 | $ -14.51K | $ -2.54M | $ -2.51M | $ -944.91K |
Financing Cash Flow | $ 3.28M | $ 9.05M | $ 11.19M | $ 14.80M | $ 7.39M |