| Income Statement | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | 
|---|---|---|---|---|---|
| $ 879.21M | $ 817.31M | $ 741.60M | $ 550.59M | $ 393.59M | |
| $ 860.22M | $ 773.85M | $ 694.34M | $ 515.44M | $ 360.05M | |
| $ 724.20M | $ 585.03M | $ 529.63M | $ 403.58M | $ 322.24M | |
| $ 109.07M | $ 113.07M | $ 139.13M | $ 117.06M | $ 116.83M | |
| $ 262.08M | $ 287.52M | $ 336.65M | $ 229.64M | $ 158.55M | |
| $ 136.02M | $ 188.81M | $ 164.71M | $ 111.87M | $ 37.82M | |
| $ -56.91M | $ -101.82M | $ -37.60M | $ -43.97M | $ -36.96M | |
| $ 79.11M | $ 87.00M | $ 127.11M | $ 67.90M | $ 1.99M | |
| $ 31.45M | $ 57.02M | $ 92.47M | $ 41.45M | $ -3.44M | |
| $ 0.19 | $ 0.36 | $ 0.61 | $ 0.26 | $ -0.02 | |
| $ 0.19 | $ 0.36 | $ 0.58 | $ 0.25 | $ -0.02 | |
| 165.09M | 158.78M | 152.85M | 159.98M | 161.63M | |
| 167.72M | 160.02M | 159.03M | 163.78M | 161.63M |