Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
42.28M | 0.00 | 458.00K | 40.00M | 0.00 |
Gross Profit | ||||
39.70M | -679.62K | 112.00K | 40.00M | -627.85K |
EBIT | ||||
-154.63M | -67.83M | -66.12M | -73.31M | -74.28M |
EBITDA | ||||
-138.53M | -52.47M | -67.29M | -42.19M | -47.81M |
Net Income Common Stockholders | ||||
-173.42M | -54.37M | -68.70M | -55.57M | -65.15M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
399.76M | 271.77M | 227.83M | 148.38M | 187.99M |
Total Assets | ||||
474.24M | 308.12M | 259.47M | 186.59M | 204.21M |
Total Debt | ||||
2.36M | 51.33M | 10.65M | 5.81M | 5.95M |
Net Debt | ||||
-397.40M | -220.44M | -217.18M | -142.57M | -182.04M |
Total Liabilities | ||||
269.68M | 58.84M | 29.00M | 38.58M | 19.35M |
Stockholders Equity | ||||
204.56M | 249.28M | 230.47M | 148.00M | 184.85M |
Cash Flow | Free Cash Flow | |||
-122.20M | -50.22M | -59.89M | -33.27M | -45.16M |
Operating Cash Flow | ||||
-122.20M | -50.22M | -59.86M | -33.25M | -45.08M |
Investing Cash Flow | ||||
-580.00K | 0.00 | -29.00K | -12.00K | 9.71M |
Financing Cash Flow | ||||
250.78M | 92.87M | 140.82M | -6.12M | 192.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $230.29B | 33.48 | 17.60% | 2.05% | 18.03% | 18.11% | |
69 Neutral | $80.10B | 24.47 | 19.11% | 3.86% | 6.28% | -47.11% | |
66 Neutral | $1.10B | 83.22 | 3.42% | ― | 14.88% | -86.70% | |
64 Neutral | $125.40B | ― | -3.15% | ― | 11.64% | -114.72% | |
58 Neutral | $5.31B | ― | -76.51% | ― | ― | -213.94% | |
49 Neutral | $6.90B | 0.02 | -54.05% | 2.46% | 24.91% | -3.14% |