Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
526.82B | 552.76B | 473.48B | 372.22B | 338.45B | Gross Profit |
144.05B | 149.32B | 111.74B | 89.75B | 79.13B | EBIT |
66.61B | 67.30B | 45.71B | 43.07B | 27.48B | EBITDA |
91.35B | 89.12B | 67.01B | 63.08B | 47.87B | Net Income Common Stockholders |
50.39B | 49.83B | 32.72B | 32.79B | 19.32B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
85.39B | 83.42B | 67.18B | 50.79B | 71.92B | Total Assets |
714.56B | 674.07B | 629.06B | 515.86B | 510.82B | Total Debt |
263.61B | 233.52B | 205.05B | 151.45B | 152.78B | Net Debt |
178.44B | 159.99B | 137.96B | 100.83B | 81.07B | Total Liabilities |
517.20B | 493.33B | 462.83B | 371.74B | 362.68B | Stockholders Equity |
194.05B | 177.79B | 162.72B | 141.04B | 145.29B |
Cash Flow | Free Cash Flow | |||
28.06B | 3.00B | 7.40B | 11.81B | 13.29B | Operating Cash Flow |
46.44B | 26.68B | 33.24B | 33.65B | 30.61B | Investing Cash Flow |
-24.14B | -26.84B | -21.49B | -1.49B | -9.94B | Financing Cash Flow |
-21.87B | 1.82B | 7.48B | -57.55B | 6.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $122.84B | 20.06 | 27.91% | 1.36% | -20.93% | -34.33% | |
70 Outperform | $46.77B | 9.74 | 27.08% | 2.34% | -4.37% | 1.59% | |
70 Outperform | $49.31B | 11.88 | 24.93% | 1.42% | -4.29% | -9.76% | |
69 Neutral | $143.86B | 13.65 | 55.36% | 1.84% | -3.36% | 9.59% | |
62 Neutral | $7.68B | 13.06 | 3.21% | 3.34% | 3.62% | -14.40% | |
60 Neutral | $14.49B | 11.74 | 16.66% | 4.05% | -19.64% | -41.23% | |
52 Neutral | $6.40B | 46.40 | -10.11% | 1.35% | -19.08% | -136.41% |