| Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 321.84M | C$ 356.45M | C$ 178.75M | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ 87.73M | C$ 150.97M | C$ 76.32M | C$ -5.49K | C$ -5.44K |
| Operating Income | C$ 79.09M | C$ 142.57M | C$ 66.93M | C$ -6.95M | C$ -5.36M |
| EBITDA | C$ 143.76M | C$ 198.69M | C$ 97.84M | C$ -6.95M | C$ -5.36M |
| Net Income | C$ 36.47M | C$ 110.72M | C$ 14.89M | C$ -11.98M | C$ -3.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 33.38M | C$ 41.92M | C$ 60.51M | C$ 17.75M | C$ 9.93M |
| Total Assets | C$ 1.02B | C$ 891.39M | C$ 776.76M | C$ 686.62M | C$ 199.74M |
| Total Debt | C$ 250.63M | C$ 208.34M | C$ 266.84M | C$ 291.03M | C$ 0.00 |
| Net Debt | C$ 230.06M | C$ 177.09M | C$ 210.71M | C$ 274.15M | C$ -9.37M |
| Total Liabilities | C$ 472.62M | C$ 398.26M | C$ 404.69M | C$ 371.99M | C$ 8.32M |
| Stockholders' Equity | C$ 544.19M | C$ 483.45M | C$ 365.63M | C$ 314.63M | C$ 191.41M |
| Cash Flow | |||||
| Free Cash Flow | C$ -38.65M | C$ 33.34M | C$ 31.76M | C$ -310.68M | C$ -44.70M |
| Operating Cash Flow | C$ 83.64M | C$ 132.10M | C$ 112.10M | C$ -8.09M | C$ -3.51M |
| Investing Cash Flow | C$ -126.33M | C$ -96.02M | C$ -63.82M | C$ -231.47M | C$ -56.87M |
| Financing Cash Flow | C$ 31.34M | C$ -60.94M | C$ -8.30M | C$ 242.40M | C$ 10.24M |