| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.03B | 4.97B | 4.73B | 4.66B | 3.89B |
| Gross Profit | 760.00M | 1.85B | 1.82B | 1.99B | 1.45B |
| EBITDA | 19.00M | 614.00M | 678.00M | 832.00M | 437.00M |
| Net Income | -308.00M | 218.00M | 254.00M | 391.00M | 49.00M |
Balance Sheet | |||||
| Total Assets | 9.76B | 9.81B | 9.68B | 9.64B | 9.61B |
| Cash, Cash Equivalents and Short-Term Investments | 733.00M | 197.00M | 248.00M | 524.00M | 342.00M |
| Total Debt | 5.75B | 5.22B | 5.14B | 5.03B | 4.49B |
| Total Liabilities | 7.76B | 7.37B | 7.30B | 7.14B | 6.63B |
| Stockholders Equity | 1.99B | 2.44B | 2.38B | 2.50B | 2.98B |
Cash Flow | |||||
| Free Cash Flow | -29.00M | 148.00M | 114.00M | 457.00M | 296.00M |
| Operating Cash Flow | 28.00M | 205.00M | 232.00M | 522.00M | 343.00M |
| Investing Cash Flow | -70.00M | -115.00M | -112.00M | 16.00M | -213.00M |
| Financing Cash Flow | 241.00M | -132.00M | -401.00M | -486.00M | -317.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.76B | 17.27 | 18.68% | 1.22% | 4.61% | 22.90% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $3.36B | 49.67 | 8.08% | ― | 5.98% | -34.77% | |
56 Neutral | $730.19M | -118.26 | -1.37% | 3.71% | -12.25% | -84.89% | |
54 Neutral | $4.72B | 5.69 | 51.86% | 6.27% | 3.06% | 12.82% | |
50 Neutral | $1.87B | -2.53 | -34.58% | ― | 8.24% | -77.54% | |
49 Neutral | $2.26B | -6.54 | -13.14% | 5.35% | 4.18% | -13.89% |
Marriott Vacations Worldwide reported fourth-quarter 2025 consolidated contract sales of $458 million and a net loss attributable to common stockholders of $431 million, or $12.43 per diluted share, driven by restructuring costs, modernization expenses and $546 million in non-cash impairment charges, while adjusted net income reached $68 million and adjusted EBITDA was $186 million. For full-year 2025, the company posted $1.8 billion in consolidated contract sales, a net loss of $308 million largely due to $577 million of non-cash impairment and other charges, adjusted net income of $276 million, adjusted EBITDA of $751 million, and returned $171 million to shareholders as it sharpened its 2026 focus on profitability, cost discipline, capital allocation, inventory reduction and cash flow improvement amid elevated leverage and substantial inventory and securitized debt.
Vacation Ownership segment results showed slightly lower revenues and contract sales with modestly higher adjusted EBITDA margins, as fewer tours and a small decline in volume per guest were partly offset by higher resort management and financing profit. The Exchange & Third-Party Management business faced revenue and adjusted EBITDA declines on softer Interval International exchange and Getaway activity and fewer active members, while corporate general and administrative costs rose, liquidity stood at $1.4 billion at year-end 2025 before a January 2026 convertible debt repayment, and the company executed a $470 million securitization and recorded extensive non-cash impairments on certain future phases, Legacy-Welk inventory and other assets following a comprehensive business review.
The company also indicated it would post a new investor presentation on February 26, 2026 in the investor relations section of its website, which it uses as a primary channel for disseminating material information and complying with disclosure requirements. Management highlighted the recent appointment of Mike Flaskey as president and chief operating officer as part of efforts to accelerate operational improvements and reposition the business for a stronger long-term trajectory.
The most recent analyst rating on (VAC) stock is a Hold with a $56.00 price target. To see the full list of analyst forecasts on Marriott Vacations Worldwide Corporation stock, see the VAC Stock Forecast page.
On February 16, 2026, Marriott Vacations Worldwide’s board appointed Matthew E. Avril, previously interim president and CEO, as chief executive officer and named industry veteran Michael A. Flaskey as president and chief operating officer, both effective immediately. Avril, with more than three decades of leadership across Starwood, Vistana and Diamond Resorts, will drive a reset focused on marketing and sales execution, profitability, cost discipline and capital allocation, while Flaskey, who has led Diamond Resorts and Hornblower Group, will oversee brand, commercial and operating functions to enhance owner lifetime value through an experience-based model.
In tandem with the leadership changes, the company introduced new executive compensation structures that anchor most long-term equity awards to ambitious three-year targets for share price and Adjusted EBITDA, reinforcing a pay-for-performance philosophy and tighter alignment between management incentives and shareholder outcomes. The appointments, announced publicly on February 17, 2026, signal an operationally focused turnaround agenda aimed at restoring growth, improving margins and strengthening Marriott Vacations Worldwide’s competitive position within the vacation ownership and broader hospitality market.
The most recent analyst rating on (VAC) stock is a Hold with a $56.00 price target. To see the full list of analyst forecasts on Marriott Vacations Worldwide Corporation stock, see the VAC Stock Forecast page.