Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.56M | 23.56M | 19.90M | 22.18M | 19.55M | 17.52M |
Gross Profit | 6.83M | 6.83M | 5.81M | 6.35M | 6.03M | 5.64M |
EBITDA | 566.17K | 566.17K | -72.13K | 972.57K | 248.51K | 300.06K |
Net Income | 500.68K | 500.68K | -395.79K | 720.41K | -225.99K | 181.50K |
Balance Sheet | ||||||
Total Assets | 9.82M | 9.82M | 8.54M | 8.40M | 11.52M | 7.50M |
Cash, Cash Equivalents and Short-Term Investments | 348.07K | 348.07K | 65.08K | 151.50K | 438.74K | 160.60K |
Total Debt | 2.11M | 2.11M | 940.92K | 1.78M | 3.71M | 190.03K |
Total Liabilities | 4.65M | 4.65M | 3.58M | 3.04M | 6.88M | 2.78M |
Stockholders Equity | 5.16M | 5.16M | 4.96M | 5.36M | 4.64M | 4.72M |
Cash Flow | ||||||
Free Cash Flow | -1.05M | -1.05M | 604.08K | 1.49M | -1.86M | 1.39M |
Operating Cash Flow | -1.05M | -1.05M | 604.08K | 1.49M | -1.86M | 1.39M |
Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Financing Cash Flow | 1.33M | 1.33M | -690.50K | -1.78M | 2.14M | -1.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.10B | 25.21 | 27.48% | 1.59% | -1.05% | -2.78% | |
79 Outperform | $95.41M | 65.29 | -3.47% | ― | ― | ― | |
61 Neutral | $288.57M | 25.30 | 5.63% | ― | -4.51% | ― | |
58 Neutral | HK$13.61B | 5.49 | -2.78% | 5.73% | 2.29% | -57.50% | |
54 Neutral | $7.98M | 16.07 | 9.89% | ― | 18.39% | ― | |
― | $5.04M | ― | -112.33% | ― | ― | ― | |
55 Neutral | $50.71M | ― | -236.56% | ― | -6.61% | 40.20% |