| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.35M | 23.56M | 19.52M | 22.18M | 19.55M | 17.52M |
| Gross Profit | 4.90M | 6.83M | 5.60M | 6.35M | 6.03M | 5.64M |
| EBITDA | -1.22M | 566.17K | -372.13K | 1.14M | 248.51K | 300.06K |
| Net Income | 1.18M | 500.68K | -695.79K | 720.41K | -78.15K | 268.34K |
Balance Sheet | ||||||
| Total Assets | 6.77M | 9.82M | 8.54M | 8.40M | 11.52M | 7.50M |
| Cash, Cash Equivalents and Short-Term Investments | 5.23M | 348.07K | 65.08K | 151.50K | 438.74K | 160.60K |
| Total Debt | 0.00 | 2.11M | 940.92K | 1.78M | 3.71M | 190.03K |
| Total Liabilities | 3.11M | 4.65M | 3.58M | 3.04M | 6.88M | 2.78M |
| Stockholders Equity | 3.66M | 5.16M | 4.96M | 5.36M | 4.64M | 4.72M |
Cash Flow | ||||||
| Free Cash Flow | 6.17M | -1.05M | 604.08K | 1.49M | -1.86M | 1.39M |
| Operating Cash Flow | 6.17M | -1.05M | 604.08K | 1.49M | -1.86M | 1.39M |
| Investing Cash Flow | 2.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | -4.00M | 1.33M | -690.50K | -1.78M | 2.14M | -1.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $8.31M | ― | -4.31% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $10.01M | 3.64 | 26.86% | ― | -23.22% | ― | |
48 Neutral | $11.46M | -2.69 | -44.14% | ― | -14.21% | -20.44% | |
47 Neutral | $8.91M | ― | -143.60% | ― | -1.19% | 86.72% | |
41 Neutral | $3.15M | ― | -233.66% | ― | -9.62% | 95.79% |