Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 93.65M | $ 45.60M | $ 50.89M | $ 46.66M | $ 27.19M |
Gross Profit | $ 45.34M | $ 46.10M | $ 50.89M | $ 46.66M | $ 27.19M |
Operating Income | $ 10.26M | $ 20.38M | $ 23.34M | $ 21.63M | $ 6.92M |
EBITDA | $ 12.07M | $ 15.39M | $ 23.92M | $ 22.17M | $ 7.40M |
Net Income | $ 8.44M | $ 10.62M | $ 16.85M | $ 15.70M | $ 4.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 168.36M | $ 183.19M | $ 172.58M | $ 186.60M | $ 163.81M |
Total Assets | $ 1.40B | $ 1.23B | $ 1.12B | $ 968.42M | $ 766.70M |
Total Debt | $ 50.68M | $ 50.63M | $ 50.57M | $ 25.51M | $ 30.43M |
Net Debt | $ -98.86M | $ -78.88M | $ -67.65M | $ -91.79M | $ -133.38M |
Total Liabilities | $ 1.30B | $ 1.13B | $ 50.57M | $ 25.51M | $ 30.43M |
Stockholders' Equity | $ 101.00M | $ 95.23M | $ 84.88M | $ 76.66M | $ 62.79M |
Cash Flow | |||||
Free Cash Flow | $ 7.05M | $ 13.21M | $ 23.71M | $ 20.22M | $ 7.22M |
Operating Cash Flow | $ 8.08M | $ 14.94M | $ 24.43M | $ 20.46M | $ 7.62M |
Investing Cash Flow | $ -150.27M | $ -88.98M | $ -166.87M | $ -250.84M | $ -202.99M |
Financing Cash Flow | $ 162.22M | $ 85.32M | $ 143.36M | $ 183.87M | $ 220.33M |